SAKURA Internet, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3317300006
JPY
2,940.00
-70 (-2.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
31,412.38
21,826.79
20,622.90
20,019.18
22,168.02
21,908.90
19,501.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,412.38
21,826.79
20,622.90
20,019.18
22,168.02
21,908.90
19,501.46
Raw Material Cost
20,182.10
16,091.00
15,255.28
15,311.11
16,478.31
16,076.93
14,155.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
255.56
173.68
154.64
171.05
199.73
197.63
191.60
Selling and Distribution Expenses
6,885.05
4,685.00
4,133.01
3,832.58
4,210.72
4,794.62
4,712.27
Other Expenses
-5.65
-0.77
-1.38
-5.98
-10.13
-9.97
-12.61
Total Expenditure (Excl Depreciation)
27,266.25
20,942.02
19,529.12
19,254.96
20,787.47
20,969.44
18,933.40
Operating Profit (PBDIT) excl Other Income
4146.1
884.8000000000001
1093.8
764.2
1380.6
939.5
568.1
Other Income
118.66
118.69
21.98
22.16
-107.28
31.81
16.59
Operating Profit (PBDIT)
9,033.52
4,141.88
3,905.17
4,063.36
4,463.56
4,046.33
3,243.63
Interest
255.56
173.68
154.64
171.05
199.73
197.63
191.60
Exceptional Items
-30.00
-0.11
-1.31
-228.78
11.32
-396.84
-69.15
Gross Profit (PBDT)
11,230.28
5,735.79
5,367.62
4,708.07
5,689.71
5,831.97
5,345.85
Depreciation
4,768.73
3,138.42
2,789.42
3,276.99
3,190.29
3,075.06
2,658.96
Profit Before Tax
3,979.22
829.67
959.80
386.55
1,084.86
376.80
323.90
Tax
1,025.87
194.44
288.05
86.34
304.90
171.58
175.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,937.46
651.72
666.55
275.45
758.36
160.09
91.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,937.46
651.72
666.55
275.45
758.36
160.09
91.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.89
-16.48
5.20
24.75
21.60
45.13
56.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,953.36
635.23
671.75
300.21
779.96
205.22
148.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,055.28
9,135.00
8,348.71
8,317.70
8,004.04
7,336.25
7,261.60
Earnings per share (EPS)
75.23
18.26
18.29
7.55
20.79
4.39
2.44
Diluted Earnings per share
75.23
18.26
18.29
7.55
20.79
4.39
2.44
Operating Profit Margin (Excl OI)
13.2%
4.05%
5.3%
3.82%
6.23%
4.29%
2.91%
Gross Profit Margin
27.85%
18.18%
18.18%
18.3%
19.29%
15.76%
15.3%
PAT Margin
9.35%
2.99%
3.23%
1.38%
3.42%
0.73%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 43.92% vs 5.84% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 364.96% vs -5.45% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 121.59% vs 3.61% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.15% vs 12.35% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of SAKURA Internet, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
31,412.38
10,837.19
20,575.19
189.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,412.38
10,837.19
20,575.19
189.86%
Raw Material Cost
20,182.10
8,069.26
12,112.84
150.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
255.56
23.73
231.83
976.95%
Selling and Distribution Expenses
6,885.05
1,852.34
5,032.71
271.69%
Other Expenses
-5.65
89.05
-94.70
-106.34%
Total Expenditure (Excl Depreciation)
27,266.25
10,835.86
16,430.39
151.63%
Operating Profit (PBDIT) excl Other Income
4,146.13
1.33
4,144.80
311,639.10%
Other Income
118.66
736.09
-617.43
-83.88%
Operating Profit (PBDIT)
9,033.52
1,062.88
7,970.64
749.91%
Interest
255.56
23.73
231.83
976.95%
Exceptional Items
-30.00
17,233.98
-17,263.98
-100.17%
Gross Profit (PBDT)
11,230.28
2,767.93
8,462.35
305.73%
Depreciation
4,768.73
325.46
4,443.27
1,365.23%
Profit Before Tax
3,979.22
17,947.66
-13,968.44
-77.83%
Tax
1,025.87
719.06
306.81
42.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,937.46
17,228.60
-14,291.14
-82.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,937.46
17,228.60
-14,291.14
-82.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.89
0.00
15.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,953.36
17,228.60
-14,275.24
-82.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,055.28
47,608.28
-17,553.00
-36.87%
Earnings per share (EPS)
75.23
772.69
-697.46
-90.26%
Diluted Earnings per share
75.23
772.69
-697.46
-90.26%
Operating Profit Margin (Excl OI)
13.20%
0.01%
0.00
13.19%
Gross Profit Margin
27.85%
168.61%
0.00
-140.76%
PAT Margin
9.35%
158.98%
0.00
-149.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,141.24 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 43.92% vs 5.84% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 295.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 364.96% vs -5.45% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 891.49 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 121.59% vs 3.61% in Mar 2024

Annual - Interest
Interest 25.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.15% vs 12.35% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.20%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024