Sakurasaku Plus Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3317700007
JPY
2,621.00
345 (15.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
18,388.00
17,212.00
13,844.00
11,992.00
10,004.69
7,629.67
5,154.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,388.00
17,212.00
13,844.00
11,992.00
10,004.69
7,629.67
5,154.04
Raw Material Cost
15,510.00
14,900.00
12,212.00
10,794.00
8,413.56
6,472.13
4,464.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.00
50.00
44.00
43.00
40.56
36.93
32.06
Selling and Distribution Expenses
1,739.00
1,536.00
1,284.00
1,142.00
1,126.24
916.38
644.53
Other Expenses
-6.10
-5.00
-4.40
-4.30
-4.06
-3.69
-3.21
Total Expenditure (Excl Depreciation)
17,249.00
16,436.00
13,496.00
11,936.00
9,539.80
7,388.51
5,108.57
Operating Profit (PBDIT) excl Other Income
1139
776
348
56
464.90000000000003
241.20000000000002
45.5
Other Income
-67.00
126.00
271.00
1,392.00
1,215.84
1,923.33
2,070.42
Operating Profit (PBDIT)
1,688.00
1,505.00
1,145.00
1,947.00
2,081.71
2,472.65
2,309.96
Interest
61.00
50.00
44.00
43.00
40.56
36.93
32.06
Exceptional Items
-321.00
-375.00
-150.00
-437.00
0.00
-632.78
-794.23
Gross Profit (PBDT)
2,878.00
2,312.00
1,632.00
1,198.00
1,591.13
1,157.54
689.99
Depreciation
616.00
603.00
559.00
634.00
400.98
308.16
194.07
Profit Before Tax
689.00
474.00
388.00
830.00
1,640.17
1,494.77
1,289.59
Tax
79.00
-131.00
61.00
466.00
684.40
560.97
592.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
611.00
607.00
326.00
364.00
956.01
933.80
697.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
611.00
607.00
326.00
364.00
956.01
933.80
697.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-1.00
0.00
0.00
-0.24
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
610.00
606.00
326.00
364.00
955.77
933.80
697.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,821.00
5,268.00
4,920.00
4,632.00
4,237.00
2,283.62
1,349.81
Earnings per share (EPS)
135.06
133.0
69.71
77.38
221.25
226.1
168.89
Diluted Earnings per share
135.06
133.0
69.71
77.38
221.25
226.1
168.89
Operating Profit Margin (Excl OI)
6.19%
4.51%
2.28%
-0.66%
4.65%
3.16%
0.88%
Gross Profit Margin
7.1%
6.26%
6.84%
12.21%
20.4%
23.63%
28.79%
PAT Margin
3.32%
3.53%
2.35%
3.04%
9.56%
12.24%
13.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 6.83% vs 24.33% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 0.66% vs 85.89% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 27.27% vs 57.78% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 22.00% vs 13.64% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of Sakurasaku Plus Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,388.00
26,455.65
-8,067.65
-30.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,388.00
26,455.65
-8,067.65
-30.49%
Raw Material Cost
15,510.00
21,218.84
-5,708.84
-26.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
14,413.52
-14,413.52
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
61.00
182.43
-121.43
-66.56%
Selling and Distribution Expenses
1,739.00
4,360.76
-2,621.76
-60.12%
Other Expenses
-6.10
-1,459.60
1,453.50
99.58%
Total Expenditure (Excl Depreciation)
17,249.00
25,579.61
-8,330.61
-32.57%
Operating Profit (PBDIT) excl Other Income
1,139.00
876.04
262.96
30.02%
Other Income
-67.00
90.94
-157.94
-173.67%
Operating Profit (PBDIT)
1,688.00
1,686.47
1.53
0.09%
Interest
61.00
182.43
-121.43
-66.56%
Exceptional Items
-321.00
-131.00
-190.00
-145.04%
Gross Profit (PBDT)
2,878.00
5,236.81
-2,358.81
-45.04%
Depreciation
616.00
1,086.97
-470.97
-43.33%
Profit Before Tax
689.00
286.07
402.93
140.85%
Tax
79.00
193.01
-114.01
-59.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
611.00
93.06
517.94
556.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
611.00
93.06
517.94
556.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
0.00
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
610.00
93.06
516.94
555.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,821.00
3,899.55
1,921.45
49.27%
Earnings per share (EPS)
135.06
11.98
123.08
1,027.38%
Diluted Earnings per share
135.06
11.98
123.08
1,027.38%
Operating Profit Margin (Excl OI)
6.19%
1.92%
0.00
4.27%
Gross Profit Margin
7.10%
5.19%
0.00
1.91%
PAT Margin
3.32%
0.35%
0.00
2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,838.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 6.83% vs 24.33% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 61.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 0.66% vs 85.89% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.50 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 27.27% vs 57.78% in Jul 2024

Annual - Interest
Interest 6.10 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 22.00% vs 13.64% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.19%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024