Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
37,895.00
34,857.00
31,352.00
26,492.00
21,252.00
17,098.00
13,282.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,895.00
34,857.00
31,352.00
26,492.00
21,252.00
17,098.00
13,282.00
Raw Material Cost
11,639.00
11,357.00
10,944.00
9,101.00
6,955.00
5,463.00
4,420.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
272.00
0.00
287.00
220.00
126.00
131.00
154.00
Selling and Distribution Expenses
13,097.00
12,595.00
13,495.00
12,378.00
10,244.00
8,366.00
6,414.00
Other Expenses
522.10
490.60
476.80
424.50
347.20
263.50
173.20
Total Expenditure (Excl Depreciation)
30,229.00
28,858.00
29,494.00
25,944.00
20,797.00
16,595.00
12,720.00
Operating Profit (PBDIT) excl Other Income
7666
5999
1858
548
455
503
562
Other Income
745.00
257.00
227.00
286.00
2,232.00
549.00
568.00
Operating Profit (PBDIT)
13,983.00
12,140.00
7,539.00
5,480.00
6,591.00
4,063.00
2,829.00
Interest
272.00
0.00
287.00
220.00
126.00
131.00
154.00
Exceptional Items
-701.00
-1,306.00
-1,138.00
918.00
0.00
-215.00
7.00
Gross Profit (PBDT)
26,256.00
23,500.00
20,408.00
17,391.00
14,297.00
11,635.00
8,862.00
Depreciation
5,572.00
5,884.00
5,454.00
4,646.00
3,904.00
3,011.00
1,699.00
Profit Before Tax
7,438.00
4,950.00
660.00
1,532.00
2,561.00
706.00
983.00
Tax
1,241.00
814.00
452.00
88.00
-1,511.00
580.00
-127.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,197.00
4,136.00
208.00
1,444.00
4,072.00
126.00
1,110.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,197.00
4,136.00
208.00
1,444.00
4,072.00
126.00
1,110.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,197.00
4,136.00
208.00
1,444.00
4,072.00
126.00
1,110.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
61,173.00
59,646.00
58,359.00
58,131.00
41,493.00
33,885.00
15,605.00
Earnings per share (EPS)
6.36
4.2
0.21
1.48
4.38
0.15
1.43
Diluted Earnings per share
6.36
4.2
0.21
1.48
4.38
0.15
1.43
Operating Profit Margin (Excl OI)
20.23%
17.21%
5.93%
2.07%
2.14%
2.94%
4.23%
Gross Profit Margin
34.33%
31.08%
19.5%
23.32%
30.42%
21.74%
20.19%
PAT Margin
16.35%
11.87%
0.66%
5.45%
19.16%
0.74%
8.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 8.72% vs 11.18% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 49.83% vs 1,888.46% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 11.40% vs 62.51% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Salesforce, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
37,895.00
21,525.00
16,370.00
76.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,895.00
21,525.00
16,370.00
76.05%
Raw Material Cost
11,639.00
2,527.00
9,112.00
360.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
272.00
164.00
108.00
65.85%
Selling and Distribution Expenses
13,097.00
7,219.00
5,878.00
81.42%
Other Expenses
522.10
378.00
144.10
38.12%
Total Expenditure (Excl Depreciation)
30,229.00
13,690.00
16,539.00
120.81%
Operating Profit (PBDIT) excl Other Income
7,666.00
7,835.00
-169.00
-2.16%
Other Income
745.00
299.00
446.00
149.16%
Operating Profit (PBDIT)
13,983.00
9,068.00
4,915.00
54.20%
Interest
272.00
164.00
108.00
65.85%
Exceptional Items
-701.00
-1,039.00
338.00
32.53%
Gross Profit (PBDT)
26,256.00
18,998.00
7,258.00
38.20%
Depreciation
5,572.00
934.00
4,638.00
496.57%
Profit Before Tax
7,438.00
6,931.00
507.00
7.31%
Tax
1,241.00
1,371.00
-130.00
-9.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,197.00
5,560.00
637.00
11.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,197.00
5,560.00
637.00
11.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,197.00
5,560.00
637.00
11.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
61,173.00
14,105.00
47,068.00
333.70%
Earnings per share (EPS)
6.36
12.36
-6.00
-48.54%
Diluted Earnings per share
6.36
12.36
-6.00
-48.54%
Operating Profit Margin (Excl OI)
20.23%
36.40%
0.00
-16.17%
Gross Profit Margin
34.33%
36.54%
0.00
-2.21%
PAT Margin
16.35%
25.83%
0.00
-9.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,789.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 8.72% vs 11.18% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 619.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 49.83% vs 1,888.46% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,323.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 11.40% vs 62.51% in Jan 2024
Annual - Interest
Interest 27.20 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.23%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






