Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
880.85
457.88
416.85
362.51
356.21
916.83
452.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
880.85
457.88
416.85
362.51
356.21
916.83
452.27
Raw Material Cost
775.64
430.56
426.27
430.46
368.01
797.63
448.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
217.01
163.50
124.62
133.63
150.01
143.95
13.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.30
15.94
10.21
2.34
1.68
2.90
2.33
Selling and Distribution Expenses
76.96
44.86
29.97
33.35
39.63
35.84
64.51
Other Expenses
-23.23
-17.94
-13.48
-13.60
-15.17
-14.69
-1.63
Total Expenditure (Excl Depreciation)
852.60
475.42
456.23
463.81
407.64
833.47
512.91
Operating Profit (PBDIT) excl Other Income
28.3
-17.5
-39.4
-101.30000000000001
-51.4
83.4
-60.599999999999994
Other Income
1.75
4.18
2.85
-0.08
16.28
3.76
6.48
Operating Profit (PBDIT)
66.92
19.25
-1.98
-65.89
-0.86
118.36
-29.47
Interest
15.30
15.94
10.21
2.34
1.68
2.90
2.33
Exceptional Items
0.00
-0.07
15.73
-0.97
0.00
-0.54
-1.00
Gross Profit (PBDT)
105.21
27.31
-9.41
-67.94
-11.80
119.20
3.86
Depreciation
36.91
32.62
34.56
35.47
34.29
31.24
24.70
Profit Before Tax
14.71
-29.38
-31.01
-104.68
-36.84
83.68
-57.50
Tax
3.77
-1.10
0.45
-3.98
-3.09
10.66
-7.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.94
-28.28
-31.45
-100.70
-33.75
73.02
-50.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.94
-28.28
-31.45
-100.70
-33.75
73.02
-50.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.94
-28.28
-31.45
-100.70
-33.75
73.02
-50.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
479.65
470.60
499.95
532.10
630.99
697.93
625.92
Earnings per share (EPS)
0.13
-0.34
-0.37
-1.2
-0.4
0.87
-0.6
Diluted Earnings per share
0.13
-0.34
-0.37
-1.2
-0.4
0.87
-0.6
Operating Profit Margin (Excl OI)
3.21%
-3.83%
-9.45%
-27.94%
-14.44%
9.09%
-13.41%
Gross Profit Margin
5.86%
0.71%
0.85%
-19.09%
-0.72%
12.53%
-7.25%
PAT Margin
1.24%
-6.18%
-7.55%
-27.78%
-9.48%
7.96%
-11.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 92.38% vs 9.83% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 138.52% vs 10.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 331.79% vs 414.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.77% vs 55.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sam Woo Construction Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
880.85
92.62
788.23
851.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
880.85
92.62
788.23
851.04%
Raw Material Cost
775.64
74.80
700.84
936.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
217.01
9.21
207.80
2,256.24%
Power Cost
0
0
0.00
Manufacturing Expenses
15.30
1.93
13.37
692.75%
Selling and Distribution Expenses
76.96
68.89
8.07
11.71%
Other Expenses
-23.23
-0.82
-22.41
-2,732.93%
Total Expenditure (Excl Depreciation)
852.60
146.60
706.00
481.58%
Operating Profit (PBDIT) excl Other Income
28.26
-53.98
82.24
152.35%
Other Income
1.75
1.22
0.53
43.44%
Operating Profit (PBDIT)
66.92
-44.29
111.21
251.10%
Interest
15.30
1.93
13.37
692.75%
Exceptional Items
0.00
-3.25
3.25
100.00%
Gross Profit (PBDT)
105.21
17.83
87.38
490.07%
Depreciation
36.91
8.46
28.45
336.29%
Profit Before Tax
14.71
-57.93
72.64
125.39%
Tax
3.77
-0.19
3.96
2,084.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.94
-64.51
75.45
116.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.94
-64.51
75.45
116.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.22
-0.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.94
-64.29
75.23
117.02%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
479.65
10.75
468.90
4,361.86%
Earnings per share (EPS)
0.13
-0.11
0.24
218.18%
Diluted Earnings per share
0.13
-0.11
0.24
218.18%
Operating Profit Margin (Excl OI)
3.21%
-58.28%
0.00
61.49%
Gross Profit Margin
5.86%
-53.42%
0.00
59.28%
PAT Margin
1.24%
-69.64%
0.00
70.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.38% vs 9.83% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 138.52% vs 10.16% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 331.79% vs 414.58% in Mar 2024
Annual - Interest
Interest 1.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.77% vs 55.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
