Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
9,342.28
8,203.16
7,830.59
6,401.87
5,746.67
5,869.98
4,936.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,342.28
8,203.16
7,830.59
6,401.87
5,746.67
5,869.98
4,936.13
Raw Material Cost
4,707.65
4,042.36
3,989.91
3,247.55
2,853.39
3,050.38
2,706.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,249.02
1,183.48
1,081.55
1,000.68
1,062.06
1,085.45
1,119.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.84
4.84
4.27
3.87
3.55
3.53
3.52
Selling and Distribution Expenses
1,878.18
1,773.70
1,632.46
1,435.65
1,554.72
1,626.78
1,641.05
Other Expenses
-95.46
-92.54
-84.33
-74.92
-80.08
-88.38
-95.22
Total Expenditure (Excl Depreciation)
6,888.10
6,078.98
5,864.92
4,938.51
4,672.89
4,882.33
4,518.46
Operating Profit (PBDIT) excl Other Income
2454.2
2124.2
1965.6999999999998
1463.4
1073.8
987.6
417.70000000000005
Other Income
32.14
76.33
72.44
114.06
58.90
11.64
-19.12
Operating Profit (PBDIT)
2,463.13
2,138.14
1,969.98
1,533.12
1,101.97
1,019.35
401.34
Interest
7.84
4.84
4.27
3.87
3.55
3.53
3.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,634.63
4,160.80
3,840.69
3,154.32
2,893.27
2,819.60
2,229.26
Depreciation
81.95
44.65
38.55
47.85
53.65
105.48
92.72
Profit Before Tax
2,373.33
2,088.65
1,927.16
1,481.40
1,044.77
910.34
305.11
Tax
676.00
616.66
561.04
428.49
288.95
275.60
89.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,697.33
1,471.99
1,366.13
1,052.91
755.82
634.74
215.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,697.33
1,471.99
1,366.13
1,052.91
755.82
634.74
215.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,697.33
1,471.99
1,366.13
1,052.91
755.82
634.74
215.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,558.67
12,299.79
11,144.25
10,057.53
9,410.20
8,788.04
8,280.94
Earnings per share (EPS)
211.32
183.27
170.09
131.09
94.1
79.02
26.84
Diluted Earnings per share
211.32
183.27
170.09
131.09
94.1
79.02
26.84
Operating Profit Margin (Excl OI)
25.14%
24.59%
23.74%
21.42%
17.22%
15.37%
6.64%
Gross Profit Margin
26.28%
26.01%
25.1%
23.89%
19.11%
17.31%
8.06%
PAT Margin
18.17%
17.94%
17.45%
16.45%
13.15%
10.81%
4.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 13.89% vs 4.76% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 15.31% vs 7.75% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 17.91% vs 8.66% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 62.50% vs 11.63% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of SAMCO, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,342.28
27,052.76
-17,710.48
-65.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,342.28
27,052.76
-17,710.48
-65.47%
Raw Material Cost
4,707.65
19,845.14
-15,137.49
-76.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,249.02
0.00
1,249.02
Power Cost
0
0
0.00
Manufacturing Expenses
7.84
12.40
-4.56
-36.77%
Selling and Distribution Expenses
1,878.18
6,258.35
-4,380.17
-69.99%
Other Expenses
-95.46
37.48
-132.94
-354.70%
Total Expenditure (Excl Depreciation)
6,888.10
26,490.69
-19,602.59
-74.00%
Operating Profit (PBDIT) excl Other Income
2,454.18
562.06
1,892.12
336.64%
Other Income
32.14
123.36
-91.22
-73.95%
Operating Profit (PBDIT)
2,463.13
2,276.77
186.36
8.19%
Interest
7.84
12.40
-4.56
-36.77%
Exceptional Items
0.00
-422.79
422.79
100.00%
Gross Profit (PBDT)
4,634.63
7,207.62
-2,572.99
-35.70%
Depreciation
81.95
1,525.35
-1,443.40
-94.63%
Profit Before Tax
2,373.33
316.24
2,057.09
650.48%
Tax
676.00
410.58
265.42
64.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,697.33
-113.66
1,810.99
1,593.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,697.33
-113.66
1,810.99
1,593.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.32
-19.32
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,697.33
-94.34
1,791.67
1,899.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,558.67
55,836.09
-42,277.42
-75.72%
Earnings per share (EPS)
211.32
-2.84
214.16
7,540.85%
Diluted Earnings per share
211.32
-2.84
214.16
7,540.85%
Operating Profit Margin (Excl OI)
25.14%
2.32%
0.00
22.82%
Gross Profit Margin
26.28%
6.81%
0.00
19.47%
PAT Margin
18.17%
-0.42%
0.00
18.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 934.23 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 13.89% vs 4.76% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 169.73 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 15.31% vs 7.75% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 243.10 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 17.91% vs 8.66% in Jul 2024
Annual - Interest
Interest 0.78 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 62.50% vs 11.63% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.14%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
