Samhällsbyggnadsbolaget I Norden AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0009554454
SEK
3.56
-0.02 (-0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,996.00
1,925.00
4,564.00
5,348.00
5,939.00
5,121.00
1,996.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,996.00
1,925.00
4,564.00
5,348.00
5,939.00
5,121.00
1,996.00
Raw Material Cost
691.00
693.00
1,367.00
1,742.00
1,878.00
1,640.00
728.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
307.00
270.00
278.00
501.00
359.00
221.00
117.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,462.00
1,280.00
1,406.00
1,054.00
1,011.00
973.00
485.00
Selling and Distribution Expenses
534.00
870.00
932.00
869.00
352.00
276.00
140.00
Other Expenses
-176.10
-153.10
-172.20
-158.60
-140.60
-121.90
-59.90
Total Expenditure (Excl Depreciation)
1,233.00
1,582.00
2,261.00
2,580.00
2,194.00
1,891.00
871.00
Operating Profit (PBDIT) excl Other Income
763
343
2303
2768
3745
3230
1125
Other Income
2,365.00
-1,718.00
-1,662.00
-5,496.00
880.00
-757.00
-58.00
Operating Profit (PBDIT)
3,136.00
-1,356.00
647.00
-2,718.00
4,630.00
2,475.00
1,070.00
Interest
1,462.00
1,280.00
1,406.00
1,054.00
1,011.00
973.00
485.00
Exceptional Items
178.00
-1,569.00
-14,397.00
-5,177.00
22,866.00
8,180.00
2,463.00
Gross Profit (PBDT)
1,297.00
1,213.00
3,191.00
3,596.00
4,056.00
3,479.00
1,265.00
Depreciation
8.00
19.00
6.00
10.00
5.00
2.00
3.00
Profit Before Tax
1,844.00
-4,224.00
-15,162.00
-8,959.00
26,480.00
9,680.00
3,045.00
Tax
760.00
224.00
-2,352.00
-464.00
3,693.00
1,152.00
513.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,207.00
-5,110.00
-19,382.00
-10,674.00
24,087.00
8,266.00
2,422.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,207.00
-5,110.00
-19,382.00
-10,674.00
24,087.00
8,266.00
2,422.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.00
-120.00
464.00
-177.00
1,018.00
74.00
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,225.00
-5,230.00
-18,918.00
-10,851.00
25,105.00
8,340.00
2,426.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
11,563.00
12,841.00
18,659.00
44,905.00
61,605.00
36,248.00
24,259.00
Earnings per share (EPS)
0.89
-2.74
-8.7
-4.18
10.26
4.2
2.19
Diluted Earnings per share
0.89
-2.74
-8.7
-4.18
10.26
4.2
2.19
Operating Profit Margin (Excl OI)
38.23%
17.82%
50.46%
51.76%
63.06%
63.07%
56.36%
Gross Profit Margin
92.79%
-218.44%
-332.08%
-167.33%
445.95%
189.06%
152.71%
PAT Margin
60.47%
-265.45%
-424.67%
-199.59%
405.57%
161.41%
121.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.69% vs -57.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 123.42% vs 72.35% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 112.98% vs -84.32% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 14.22% vs -8.96% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Samhällsbyggnadsbolaget I Norden AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,996.00
2,089.74
-93.74
-4.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,996.00
2,089.74
-93.74
-4.49%
Raw Material Cost
691.00
345.34
345.66
100.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
307.00
69.73
237.27
340.27%
Power Cost
0
0
0.00
Manufacturing Expenses
1,462.00
703.96
758.04
107.68%
Selling and Distribution Expenses
534.00
110.69
423.31
382.43%
Other Expenses
-176.10
-70.06
-106.04
-151.36%
Total Expenditure (Excl Depreciation)
1,233.00
529.08
703.92
133.05%
Operating Profit (PBDIT) excl Other Income
763.00
1,560.66
-797.66
-51.11%
Other Income
2,365.00
369.69
1,995.31
539.73%
Operating Profit (PBDIT)
3,136.00
1,933.67
1,202.33
62.18%
Interest
1,462.00
703.96
758.04
107.68%
Exceptional Items
178.00
-123.97
301.97
243.58%
Gross Profit (PBDT)
1,297.00
1,741.08
-444.08
-25.51%
Depreciation
8.00
3.32
4.68
140.96%
Profit Before Tax
1,844.00
1,102.43
741.57
67.27%
Tax
760.00
96.30
663.70
689.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,207.00
988.42
218.58
22.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,207.00
988.42
218.58
22.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.00
0.00
18.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,225.00
988.42
236.58
23.94%
Equity Capital
0
0
0.00
Face Value
0.10
0.11
0.00
Reserves
11,563.00
10,731.74
831.26
7.75%
Earnings per share (EPS)
0.89
12.58
-11.69
-92.93%
Diluted Earnings per share
0.89
12.58
-11.69
-92.93%
Operating Profit Margin (Excl OI)
38.23%
74.68%
0.00
-36.45%
Gross Profit Margin
92.79%
52.91%
0.00
39.88%
PAT Margin
60.47%
47.30%
0.00
13.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.69% vs -57.82% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 122.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 123.42% vs 72.35% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 112.98% vs -84.32% in Dec 2024

Annual - Interest
Interest 146.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.22% vs -8.96% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.23%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024