Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,465.45
27,532.75
26,564.65
22,999.56
22,182.15
21,346.08
20,805.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,465.45
27,532.75
26,564.65
22,999.56
22,182.15
21,346.08
20,805.93
Raw Material Cost
19,522.67
18,903.52
19,024.78
15,961.32
15,034.57
14,948.53
14,690.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.78
10.13
10.46
4.17
5.04
5.87
7.12
Selling and Distribution Expenses
6,939.22
6,519.08
6,496.53
5,455.50
5,384.74
5,167.86
5,143.49
Other Expenses
10.50
12.46
12.63
10.14
14.58
13.55
6.58
Total Expenditure (Excl Depreciation)
26,581.65
25,557.30
25,658.02
21,522.38
20,570.13
20,257.70
19,906.51
Operating Profit (PBDIT) excl Other Income
1883.8
1975.3999999999999
906.5999999999999
1477.2
1612
1088.4
899.4
Other Income
-82.65
-6.08
-2.37
7.30
35.55
10.21
10.33
Operating Profit (PBDIT)
2,444.46
2,612.54
1,476.20
1,905.93
2,080.93
1,545.48
1,324.49
Interest
14.78
10.13
10.46
4.17
5.04
5.87
7.12
Exceptional Items
36.00
0.00
-111.55
-2.10
-20.48
-11.41
38.23
Gross Profit (PBDT)
8,942.77
8,629.23
7,539.88
7,038.24
7,147.58
6,397.55
6,115.83
Depreciation
643.31
643.18
571.93
421.45
433.36
446.89
414.74
Profit Before Tax
1,822.37
1,959.24
782.25
1,478.21
1,622.05
1,081.31
940.86
Tax
685.31
631.59
172.33
478.77
621.65
354.76
331.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,254.46
1,348.47
630.36
999.43
1,000.40
726.55
608.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,254.46
1,348.47
630.36
999.43
1,000.40
726.55
608.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-117.41
-20.82
-20.44
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,137.06
1,327.65
609.92
999.43
1,000.40
726.55
608.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,201.15
13,126.16
11,873.47
11,307.75
10,500.42
8,894.31
8,237.47
Earnings per share (EPS)
274.03
294.56
137.7
218.31
244.97
163.64
137.16
Diluted Earnings per share
274.03
294.56
137.7
218.31
244.97
163.64
137.16
Operating Profit Margin (Excl OI)
6.62%
7.17%
3.41%
6.42%
7.27%
5.1%
4.32%
Gross Profit Margin
8.66%
9.45%
5.1%
8.26%
9.27%
7.16%
6.52%
PAT Margin
4.41%
4.9%
2.37%
4.35%
4.51%
3.4%
2.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.39% vs 3.64% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -14.35% vs 117.68% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.49% vs 77.10% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.53% vs -3.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sanei Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
28,465.45
29,516.00
-1,050.55
-3.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,465.45
29,516.00
-1,050.55
-3.56%
Raw Material Cost
19,522.67
21,096.00
-1,573.33
-7.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.78
3.00
11.78
392.67%
Selling and Distribution Expenses
6,939.22
6,185.00
754.22
12.19%
Other Expenses
10.50
17.10
-6.60
-38.60%
Total Expenditure (Excl Depreciation)
26,581.65
27,455.00
-873.35
-3.18%
Operating Profit (PBDIT) excl Other Income
1,883.80
2,061.00
-177.20
-8.60%
Other Income
-82.65
238.00
-320.65
-134.73%
Operating Profit (PBDIT)
2,444.46
2,753.00
-308.54
-11.21%
Interest
14.78
3.00
11.78
392.67%
Exceptional Items
36.00
-17.00
53.00
311.76%
Gross Profit (PBDT)
8,942.77
8,420.00
522.77
6.21%
Depreciation
643.31
454.00
189.31
41.70%
Profit Before Tax
1,822.37
2,279.00
-456.63
-20.04%
Tax
685.31
690.00
-4.69
-0.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,254.46
1,588.00
-333.54
-21.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,254.46
1,588.00
-333.54
-21.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
-117.41
0.00
-117.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,137.06
1,588.00
-450.94
-28.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,201.15
20,970.00
-6,768.85
-32.28%
Earnings per share (EPS)
274.03
497.18
-223.15
-44.88%
Diluted Earnings per share
274.03
497.18
-223.15
-44.88%
Operating Profit Margin (Excl OI)
6.62%
6.98%
0.00
-0.36%
Gross Profit Margin
8.66%
9.26%
0.00
-0.60%
PAT Margin
4.41%
5.38%
0.00
-0.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,846.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.39% vs 3.64% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 113.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -14.35% vs 117.68% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 252.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.49% vs 77.10% in Mar 2024
Annual - Interest
Interest 1.48 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.53% vs -3.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.62%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






