Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'23
Mar'22
Mar'21
Net Sales
782.12
455.78
335.26
223.74
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
782.12
455.78
335.26
223.74
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
46.27
32.11
24.52
19.91
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
405.49
166.81
172.84
116.67
Total Expenditure (Excl Depreciation)
451.76
198.92
197.36
136.58
Operating Profit (PBDIT) excl Other Income
330.36
256.86
137.90
87.16
Other Income
40.75
29.77
36.99
29.29
Operating Profit (PBDIT)
371.11
286.63
174.89
116.45
Interest
25.88
16.65
17.31
26.30
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
345.23
269.98
157.58
90.15
Depreciation
128.51
121.07
118.11
122.10
Profit Before Tax
216.72
148.91
39.47
-31.95
Tax
60.20
36.86
10.07
-9.53
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
156.52
112.06
29.40
-22.42
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
156.52
112.06
29.40
-22.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.52
112.06
29.40
-22.42
Equity Capital
8.66
8.66
8.66
8.66
Face Value
1.0
2.0
2.0
2.0
Reserves
1,133.87
833.06
725.27
700.34
Earnings per share (EPS)
18.07
25.88
6.79
-5.18
Diluted Earnings per share
18.08
25.89
6.79
-5.18
Operating Profit Margin (Excl OI)
42.24%
56.36%
41.13%
38.96%
Gross Profit Margin
44.14%
59.23%
47.0%
40.29%
PAT Margin
20.01%
24.59%
8.77%
-10.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 71.60% vs 35.95% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.68% vs 281.16% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.61% vs 86.27% in Mar 2023
Interest
YoY Growth in year ended Mar 2025 is 55.44% vs -3.81% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2023
Compare Annual Results Of Sanghvi Movers With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
782.12
994.55
-212.43
-21.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
782.12
994.55
-212.43
-21.36%
Raw Material Cost
0.00
580.53
-580.53
-100.00%
Purchase of Finished goods
0.00
84.68
-84.68
-100.00%
(Increase) / Decrease In Stocks
0.00
18.28
-18.28
-100.00%
Employee Cost
46.27
100.77
-54.50
-54.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
405.49
99.20
306.29
308.76%
Total Expenditure (Excl Depreciation)
451.76
883.46
-431.70
-48.86%
Operating Profit (PBDIT) excl Other Income
330.36
111.09
219.27
197.38%
Other Income
40.75
38.31
2.44
6.37%
Operating Profit (PBDIT)
371.11
149.40
221.71
148.40%
Interest
25.88
1.96
23.92
1,220.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
345.23
147.44
197.79
134.15%
Depreciation
128.51
25.48
103.03
404.36%
Profit Before Tax
216.72
121.96
94.76
77.70%
Tax
60.20
27.50
32.70
118.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
156.52
94.46
62.06
65.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
156.52
94.46
62.06
65.70%
Share in Profit of Associates
0.00
-1.49
1.49
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.52
92.97
63.55
68.36%
Equity Capital
8.66
8.64
0.02
0.23%
Face Value
1.00
10.00
0.00
Reserves
1,133.87
993.22
140.65
14.16%
Earnings per share (EPS)
18.07
107.60
-89.53
-83.21%
Diluted Earnings per share
18.08
107.43
-89.35
-83.17%
Operating Profit Margin (Excl OI)
42.24%
11.17%
0.00
31.07%
Gross Profit Margin
44.14%
14.82%
0.00
29.32%
PAT Margin
20.01%
9.35%
0.00
10.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 782.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.60% vs 35.95% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 156.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.68% vs 281.16% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 330.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.61% vs 86.27% in Mar 2023
Annual - Interest
Interest 25.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.44% vs -3.81% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2023






