Sanghvi Movers

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: INE989A01032
  • NSEID: SANGHVIMOV
  • BSEID: 530073
INR
302.95
-18.95 (-5.89%)
BSENSE

Dec 05

BSE+NSE Vol: 6.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'23
Mar'22
Mar'21
Net Sales
782.12
455.78
335.26
223.74
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
782.12
455.78
335.26
223.74
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
46.27
32.11
24.52
19.91
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
405.49
166.81
172.84
116.67
Total Expenditure (Excl Depreciation)
451.76
198.92
197.36
136.58
Operating Profit (PBDIT) excl Other Income
330.36
256.86
137.90
87.16
Other Income
40.75
29.77
36.99
29.29
Operating Profit (PBDIT)
371.11
286.63
174.89
116.45
Interest
25.88
16.65
17.31
26.30
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
345.23
269.98
157.58
90.15
Depreciation
128.51
121.07
118.11
122.10
Profit Before Tax
216.72
148.91
39.47
-31.95
Tax
60.20
36.86
10.07
-9.53
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
156.52
112.06
29.40
-22.42
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
156.52
112.06
29.40
-22.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.52
112.06
29.40
-22.42
Equity Capital
8.66
8.66
8.66
8.66
Face Value
1.0
2.0
2.0
2.0
Reserves
1,133.87
833.06
725.27
700.34
Earnings per share (EPS)
18.07
25.88
6.79
-5.18
Diluted Earnings per share
18.08
25.89
6.79
-5.18
Operating Profit Margin (Excl OI)
42.24%
56.36%
41.13%
38.96%
Gross Profit Margin
44.14%
59.23%
47.0%
40.29%
PAT Margin
20.01%
24.59%
8.77%
-10.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 71.60% vs 35.95% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 39.68% vs 281.16% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.61% vs 86.27% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 55.44% vs -3.81% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2023

Compare Annual Results Of Sanghvi Movers With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
782.12
994.55
-212.43
-21.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
782.12
994.55
-212.43
-21.36%
Raw Material Cost
0.00
580.53
-580.53
-100.00%
Purchase of Finished goods
0.00
84.68
-84.68
-100.00%
(Increase) / Decrease In Stocks
0.00
18.28
-18.28
-100.00%
Employee Cost
46.27
100.77
-54.50
-54.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
405.49
99.20
306.29
308.76%
Total Expenditure (Excl Depreciation)
451.76
883.46
-431.70
-48.86%
Operating Profit (PBDIT) excl Other Income
330.36
111.09
219.27
197.38%
Other Income
40.75
38.31
2.44
6.37%
Operating Profit (PBDIT)
371.11
149.40
221.71
148.40%
Interest
25.88
1.96
23.92
1,220.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
345.23
147.44
197.79
134.15%
Depreciation
128.51
25.48
103.03
404.36%
Profit Before Tax
216.72
121.96
94.76
77.70%
Tax
60.20
27.50
32.70
118.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
156.52
94.46
62.06
65.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
156.52
94.46
62.06
65.70%
Share in Profit of Associates
0.00
-1.49
1.49
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.52
92.97
63.55
68.36%
Equity Capital
8.66
8.64
0.02
0.23%
Face Value
1.00
10.00
0.00
Reserves
1,133.87
993.22
140.65
14.16%
Earnings per share (EPS)
18.07
107.60
-89.53
-83.21%
Diluted Earnings per share
18.08
107.43
-89.35
-83.17%
Operating Profit Margin (Excl OI)
42.24%
11.17%
0.00
31.07%
Gross Profit Margin
44.14%
14.82%
0.00
29.32%
PAT Margin
20.01%
9.35%
0.00
10.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 782.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.60% vs 35.95% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 156.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.68% vs 281.16% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 330.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.61% vs 86.27% in Mar 2023

Annual - Interest
Interest 25.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.44% vs -3.81% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.24%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2023