Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
5,643.27
5,806.16
4,324.05
3,938.76
1,157.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,643.27
5,806.16
4,324.05
3,938.76
1,157.08
Raw Material Cost
2,329.68
1,913.56
1,513.35
1,246.47
297.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
358.91
285.19
226.76
175.00
195.03
Selling and Distribution Expenses
23.39
23.42
21.36
20.89
15.47
Other Expenses
36.48
42.55
30.26
33.40
14.40
Total Expenditure (Excl Depreciation)
3,076.82
2,647.67
2,064.09
1,776.33
652.38
Operating Profit (PBDIT) excl Other Income
2566.5
3158.5
2260
2162.4
504.7
Other Income
-0.40
-5.24
-1.88
-13.34
-168.16
Operating Profit (PBDIT)
3,197.24
3,784.01
2,715.62
2,586.38
656.37
Interest
358.91
285.19
226.76
175.00
195.03
Exceptional Items
0.93
0.25
0.99
0.00
0.00
Gross Profit (PBDT)
2,682.40
3,261.85
2,353.16
2,255.00
734.39
Depreciation
631.19
630.75
457.54
437.29
124.80
Profit Before Tax
2,208.06
2,868.31
2,032.31
1,974.09
336.54
Tax
1.82
1.75
1.76
1.86
1.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,206.24
2,866.56
2,030.55
1,972.23
335.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
2,206.24
2,866.56
2,030.55
1,972.23
335.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,206.24
2,866.56
2,030.55
1,972.23
335.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
50,565.30
50,910.83
37,555.13
37,444.53
23,460.11
Earnings per share (EPS)
4723.28
6136.94
5690.99
5539.19
2312.26
Diluted Earnings per share
4723.28
6136.94
5690.99
5539.19
2312.26
Operating Profit Margin (Excl OI)
45.48%
54.4%
52.26%
54.9%
43.62%
Gross Profit Margin
50.31%
60.26%
57.58%
61.22%
39.87%
PAT Margin
39.1%
49.37%
46.96%
50.07%
28.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2023 is -2.81% vs 34.28% in Aug 2022
Consolidate Net Profit
YoY Growth in year ended Aug 2023 is -23.04% vs 41.18% in Aug 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2023 is -15.61% vs 39.44% in Aug 2022
Interest
YoY Growth in year ended Aug 2023 is 25.84% vs 25.75% in Aug 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2023 has fallen from Aug 2022
Compare Annual Results Of Sankei Real Estate, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,643.27
7,027.44
-1,384.17
-19.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,643.27
7,027.44
-1,384.17
-19.70%
Raw Material Cost
2,329.68
1,250.19
1,079.49
86.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
358.91
767.45
-408.54
-53.23%
Selling and Distribution Expenses
23.39
8.40
14.99
178.45%
Other Expenses
36.48
287.95
-251.47
-87.33%
Total Expenditure (Excl Depreciation)
3,076.82
4,905.50
-1,828.68
-37.28%
Operating Profit (PBDIT) excl Other Income
2,566.45
2,121.94
444.51
20.95%
Other Income
-0.40
-46.54
46.14
99.14%
Operating Profit (PBDIT)
3,197.24
5,649.73
-2,452.49
-43.41%
Interest
358.91
767.45
-408.54
-53.23%
Exceptional Items
0.93
63.52
-62.59
-98.54%
Gross Profit (PBDT)
2,682.40
2,202.92
479.48
21.77%
Depreciation
631.19
3,574.33
-2,943.14
-82.34%
Profit Before Tax
2,208.06
1,371.46
836.60
61.00%
Tax
1.82
2.04
-0.22
-10.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,206.24
1,369.42
836.82
61.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,206.24
1,369.42
836.82
61.11%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,206.24
1,369.42
836.82
61.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
50,565.30
45,088.70
5,476.60
12.15%
Earnings per share (EPS)
4,723.28
2,920.26
1,803.02
61.74%
Diluted Earnings per share
4,723.28
2,920.26
1,803.02
61.74%
Operating Profit Margin (Excl OI)
45.48%
30.20%
0.00
15.28%
Gross Profit Margin
50.31%
70.38%
0.00
-20.07%
PAT Margin
39.10%
19.49%
0.00
19.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 564.33 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is -2.81% vs 34.28% in Aug 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 220.62 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is -23.04% vs 41.18% in Aug 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.76 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is -15.61% vs 39.44% in Aug 2022
Annual - Interest
Interest 35.89 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 25.84% vs 25.75% in Aug 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.48%
in Aug 2023Figures in %
YoY Growth in year ended Aug 2023 has fallen from Aug 2022






