Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
91,101.00
93,784.00
81,113.00
65,661.00
55,145.00
50,716.00
55,146.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,101.00
93,784.00
81,113.00
65,661.00
55,145.00
50,716.00
55,146.00
Raw Material Cost
76,080.00
80,406.00
69,622.00
55,956.00
46,372.00
43,901.00
46,383.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
474.00
456.00
368.00
361.00
397.00
337.00
225.00
Selling and Distribution Expenses
8,490.00
8,384.00
7,192.00
6,462.00
5,708.00
5,509.00
6,044.00
Other Expenses
40.00
40.60
44.60
33.70
25.60
27.40
31.10
Total Expenditure (Excl Depreciation)
85,444.00
89,652.00
77,628.00
63,116.00
52,733.00
50,021.00
52,963.00
Operating Profit (PBDIT) excl Other Income
5657
4132
3485
2545
2412
695
2183
Other Income
115.00
175.00
296.00
309.00
-160.00
-47.00
169.00
Operating Profit (PBDIT)
9,970.00
8,522.00
7,384.00
6,051.00
5,340.00
3,632.00
4,964.00
Interest
474.00
456.00
368.00
361.00
397.00
337.00
225.00
Exceptional Items
-195.00
-285.00
-127.00
43.00
131.00
-612.00
-188.00
Gross Profit (PBDT)
15,021.00
13,378.00
11,491.00
9,705.00
8,773.00
6,815.00
8,763.00
Depreciation
4,198.00
4,215.00
3,603.00
3,197.00
3,088.00
2,984.00
2,652.00
Profit Before Tax
5,102.00
3,568.00
3,284.00
2,537.00
1,986.00
-302.00
1,896.00
Tax
1,184.00
906.00
1,173.00
684.00
722.00
227.00
557.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,858.00
2,612.00
2,097.00
1,812.00
1,302.00
-406.00
1,352.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,858.00
2,612.00
2,097.00
1,812.00
1,302.00
-406.00
1,352.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.00
49.00
14.00
41.00
-38.00
-124.00
-14.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,918.00
2,661.00
2,111.00
1,853.00
1,264.00
-530.00
1,338.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,193.00
29,912.00
25,480.00
22,816.00
20,289.00
18,189.00
19,469.00
Earnings per share (EPS)
126.53
85.68
68.76
59.41
42.71
-13.32
45.77
Diluted Earnings per share
126.53
85.68
68.76
59.41
42.71
-13.32
45.77
Operating Profit Margin (Excl OI)
6.21%
4.41%
4.3%
3.88%
4.37%
1.37%
3.89%
Gross Profit Margin
10.21%
8.3%
8.49%
8.73%
9.2%
5.29%
8.25%
PAT Margin
4.23%
2.79%
2.59%
2.76%
2.36%
-0.8%
2.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -2.86% vs 15.62% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 47.24% vs 26.05% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 18.07% vs 17.76% in May 2024
Interest
YoY Growth in year ended May 2025 is 3.95% vs 23.91% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Sanko Gosei Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
91,101.00
89,657.00
1,444.00
1.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,101.00
89,657.00
1,444.00
1.61%
Raw Material Cost
76,080.00
73,063.00
3,017.00
4.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
474.00
200.00
274.00
137.00%
Selling and Distribution Expenses
8,490.00
10,022.00
-1,532.00
-15.29%
Other Expenses
40.00
207.20
-167.20
-80.69%
Total Expenditure (Excl Depreciation)
85,444.00
85,357.00
87.00
0.10%
Operating Profit (PBDIT) excl Other Income
5,657.00
4,300.00
1,357.00
31.56%
Other Income
115.00
469.00
-354.00
-75.48%
Operating Profit (PBDIT)
9,970.00
9,807.00
163.00
1.66%
Interest
474.00
200.00
274.00
137.00%
Exceptional Items
-195.00
-116.00
-79.00
-68.10%
Gross Profit (PBDT)
15,021.00
16,594.00
-1,573.00
-9.48%
Depreciation
4,198.00
5,038.00
-840.00
-16.67%
Profit Before Tax
5,102.00
4,453.00
649.00
14.57%
Tax
1,184.00
1,249.00
-65.00
-5.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,858.00
2,932.00
926.00
31.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,858.00
2,932.00
926.00
31.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
60.00
272.00
-212.00
-77.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,918.00
3,204.00
714.00
22.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,193.00
43,274.00
-11,081.00
-25.61%
Earnings per share (EPS)
126.53
181.86
-55.33
-30.42%
Diluted Earnings per share
126.53
181.86
-55.33
-30.42%
Operating Profit Margin (Excl OI)
6.21%
4.80%
0.00
1.41%
Gross Profit Margin
10.21%
10.59%
0.00
-0.38%
PAT Margin
4.23%
3.27%
0.00
0.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,110.10 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -2.86% vs 15.62% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 391.80 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 47.24% vs 26.05% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 985.50 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 18.07% vs 17.76% in May 2024
Annual - Interest
Interest 47.40 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 3.95% vs 23.91% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.21%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






