Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
20,122.04
19,398.16
20,335.06
18,525.53
15,210.56
16,420.60
17,631.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,122.04
19,398.16
20,335.06
18,525.53
15,210.56
16,420.60
17,631.75
Raw Material Cost
15,837.24
15,192.38
16,318.69
14,738.80
12,078.85
13,189.87
14,310.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.25
264.29
81.50
80.47
93.80
101.81
113.29
Selling and Distribution Expenses
3,279.59
3,297.39
2,959.07
2,680.78
2,489.62
2,344.61
2,289.21
Other Expenses
-6.85
-22.14
-4.32
-3.55
-5.12
-4.74
-6.23
Total Expenditure (Excl Depreciation)
19,162.61
18,532.65
19,316.01
17,464.60
14,611.10
15,588.90
16,651.06
Operating Profit (PBDIT) excl Other Income
959.4
865.5
1019
1060.9
599.5
831.7
980.6999999999999
Other Income
-194.85
222.28
442.87
160.63
5.00
34.93
30.03
Operating Profit (PBDIT)
1,597.56
1,857.51
2,229.77
1,958.84
1,338.49
1,606.13
1,789.20
Interest
114.25
264.29
81.50
80.47
93.80
101.81
113.29
Exceptional Items
38.68
-54.86
1.66
-29.79
105.56
-43.57
-24.55
Gross Profit (PBDT)
4,284.80
4,205.79
4,016.37
3,786.73
3,131.71
3,230.73
3,320.88
Depreciation
832.99
769.72
767.85
737.28
734.03
739.49
778.49
Profit Before Tax
689.00
768.63
1,382.09
1,111.30
616.23
721.25
872.88
Tax
215.59
185.31
390.46
339.23
274.42
239.24
283.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
468.69
572.68
980.56
759.37
367.60
478.70
586.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
468.69
572.68
980.56
759.37
367.60
478.70
586.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.71
10.64
11.06
12.70
-25.79
3.30
2.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
473.40
583.32
991.62
772.07
341.81
482.00
589.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,681.85
10,666.78
10,155.30
9,358.03
8,553.47
8,232.64
7,957.66
Earnings per share (EPS)
81.9
100.76
170.56
131.55
64.21
84.36
104.19
Diluted Earnings per share
81.9
100.76
170.56
131.55
64.21
84.36
104.19
Operating Profit Margin (Excl OI)
4.77%
4.46%
5.01%
5.73%
3.94%
5.07%
5.56%
Gross Profit Margin
7.56%
7.93%
10.57%
9.98%
8.88%
8.9%
9.37%
PAT Margin
2.33%
2.95%
4.82%
4.1%
2.42%
2.92%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.73% vs -4.61% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -18.84% vs -41.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.61% vs -8.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -56.75% vs 224.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SANRITSU Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,122.04
10,113.42
10,008.62
98.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,122.04
10,113.42
10,008.62
98.96%
Raw Material Cost
15,837.24
7,762.50
8,074.74
104.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
114.25
4.14
110.11
2,659.66%
Selling and Distribution Expenses
3,279.59
1,866.05
1,413.54
75.75%
Other Expenses
-6.85
-0.41
-6.44
-1,570.73%
Total Expenditure (Excl Depreciation)
19,162.61
9,628.55
9,534.06
99.02%
Operating Profit (PBDIT) excl Other Income
959.42
484.86
474.56
97.88%
Other Income
-194.85
33.22
-228.07
-686.54%
Operating Profit (PBDIT)
1,597.56
685.79
911.77
132.95%
Interest
114.25
4.14
110.11
2,659.66%
Exceptional Items
38.68
-325.13
363.81
111.90%
Gross Profit (PBDT)
4,284.80
2,350.91
1,933.89
82.26%
Depreciation
832.99
167.71
665.28
396.68%
Profit Before Tax
689.00
188.81
500.19
264.92%
Tax
215.59
227.52
-11.93
-5.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
468.69
-38.70
507.39
1,311.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
468.69
-38.70
507.39
1,311.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.71
0.00
4.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
473.40
-38.70
512.10
1,323.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,681.85
4,532.32
7,149.53
157.75%
Earnings per share (EPS)
81.90
-26.71
108.61
406.63%
Diluted Earnings per share
81.90
-26.71
108.61
406.63%
Operating Profit Margin (Excl OI)
4.77%
4.79%
0.00
-0.02%
Gross Profit Margin
7.56%
3.53%
0.00
4.03%
PAT Margin
2.33%
-0.38%
0.00
2.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,012.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.73% vs -4.61% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -18.84% vs -41.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.61% vs -8.49% in Mar 2024
Annual - Interest
Interest 11.43 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -56.75% vs 224.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.77%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






