Sanwayuka Industry Corp.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3345520005
JPY
3,185.00
-95 (-2.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
20,263.15
16,040.49
15,633.04
17,367.35
15,537.81
12,460.84
12,462.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,263.15
16,040.49
15,633.04
17,367.35
15,537.81
12,460.84
12,462.44
Raw Material Cost
14,531.16
11,535.50
11,003.65
12,385.19
10,934.62
8,650.90
9,072.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.01
24.98
24.39
27.37
30.43
30.98
24.80
Selling and Distribution Expenses
3,753.68
3,245.96
2,952.50
2,745.73
2,629.98
2,449.82
2,165.78
Other Expenses
36.58
39.78
37.27
32.35
31.36
26.87
25.19
Total Expenditure (Excl Depreciation)
18,719.62
15,204.23
14,353.23
15,481.80
13,908.60
11,400.44
11,515.18
Operating Profit (PBDIT) excl Other Income
1543.5
836.3
1279.8
1885.5
1629.1999999999998
1060.4
947.3000000000001
Other Income
123.22
99.99
246.09
61.67
24.12
39.30
-4.01
Operating Profit (PBDIT)
3,052.20
2,113.43
2,567.45
2,943.53
2,514.32
1,719.48
1,539.58
Interest
69.01
24.98
24.39
27.37
30.43
30.98
24.80
Exceptional Items
19.58
-1.26
9.29
13.70
218.30
72.46
0.00
Gross Profit (PBDT)
5,732.00
4,504.99
4,629.40
4,982.16
4,603.19
3,809.95
3,389.74
Depreciation
1,388.71
1,189.29
1,041.55
996.31
861.00
619.78
596.33
Profit Before Tax
1,614.06
897.89
1,510.81
1,933.55
1,841.19
1,141.18
918.44
Tax
581.48
315.27
467.13
601.08
582.16
427.44
296.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,071.96
591.47
1,041.94
1,325.08
1,259.03
727.41
624.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,071.96
591.47
1,041.94
1,325.08
1,259.03
727.41
624.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.38
-8.85
1.74
7.40
0.00
-13.68
-1.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,032.58
582.62
1,043.68
1,332.48
1,259.03
713.73
622.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,330.21
12,326.06
12,040.95
10,997.23
9,769.10
5,628.81
4,716.27
Earnings per share (EPS)
248.16
136.98
241.3
306.87
344.63
169.72
145.67
Diluted Earnings per share
248.16
136.98
241.3
306.87
344.63
169.72
145.67
Operating Profit Margin (Excl OI)
7.6%
5.14%
8.19%
10.86%
10.49%
8.51%
7.6%
Gross Profit Margin
14.82%
13.01%
16.33%
16.87%
17.39%
14.13%
12.15%
PAT Margin
5.29%
3.69%
6.66%
7.63%
8.1%
5.84%
5.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 26.33% vs 2.61% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 77.24% vs -44.18% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 45.48% vs -13.27% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 176.00% vs 2.46% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Sanwayuka Industry Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,263.15
4,865.64
15,397.51
316.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,263.15
4,865.64
15,397.51
316.45%
Raw Material Cost
14,531.16
2,684.31
11,846.85
441.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.01
42.42
26.59
62.68%
Selling and Distribution Expenses
3,753.68
1,745.44
2,008.24
115.06%
Other Expenses
36.58
-4.24
40.82
962.74%
Total Expenditure (Excl Depreciation)
18,719.62
4,429.75
14,289.87
322.59%
Operating Profit (PBDIT) excl Other Income
1,543.53
435.89
1,107.64
254.11%
Other Income
123.22
76.42
46.80
61.24%
Operating Profit (PBDIT)
3,052.20
716.82
2,335.38
325.80%
Interest
69.01
42.42
26.59
62.68%
Exceptional Items
19.58
0.00
19.58
Gross Profit (PBDT)
5,732.00
2,181.33
3,550.67
162.78%
Depreciation
1,388.71
204.51
1,184.20
579.04%
Profit Before Tax
1,614.06
469.88
1,144.18
243.50%
Tax
581.48
158.70
422.78
266.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,071.96
310.97
760.99
244.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,071.96
310.97
760.99
244.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
-39.38
0.21
-39.59
-18,852.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,032.58
311.18
721.40
231.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,330.21
2,940.08
10,390.13
353.40%
Earnings per share (EPS)
248.16
17.72
230.44
1,300.45%
Diluted Earnings per share
248.16
17.72
230.44
1,300.45%
Operating Profit Margin (Excl OI)
7.60%
8.96%
0.00
-1.36%
Gross Profit Margin
14.82%
13.86%
0.00
0.96%
PAT Margin
5.29%
6.39%
0.00
-1.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,026.32 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 26.33% vs 2.61% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 103.26 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 77.24% vs -44.18% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 292.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 45.48% vs -13.27% in Mar 2025

Annual - Interest
Interest 6.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 176.00% vs 2.46% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.60%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025