Sany Heavy Industry Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: CNE000001F70
CNY
20.97
0.81 (4.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
77,952.22
73,595.23
80,469.98
1,06,451.12
99,647.15
75,859.55
55,495.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,952.22
73,595.23
80,469.98
1,06,451.12
99,647.15
75,859.55
55,495.14
Raw Material Cost
58,811.33
55,748.54
62,153.67
79,722.36
70,712.16
51,924.03
39,554.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
905.17
1,056.05
670.35
336.24
465.48
580.83
616.05
Selling and Distribution Expenses
8,700.85
8,290.64
8,705.81
9,320.14
7,486.10
8,043.41
6,927.04
Other Expenses
386.61
418.88
581.93
592.79
431.27
281.85
88.09
Total Expenditure (Excl Depreciation)
72,283.46
69,284.06
77,349.11
95,306.60
82,976.46
63,366.77
47,978.28
Operating Profit (PBDIT) excl Other Income
5668.8
4311.2
3120.8999999999996
11144.5
16670.7
12492.8
7516.900000000001
Other Income
1,691.48
1,738.67
2,761.96
2,742.56
1,464.02
1,271.58
818.26
Operating Profit (PBDIT)
11,208.93
9,317.75
8,563.99
16,639.35
20,601.00
16,098.51
10,319.39
Interest
905.17
1,056.05
670.35
336.24
465.48
580.83
616.05
Exceptional Items
125.82
155.23
-484.51
-340.57
265.33
-14.39
-349.18
Gross Profit (PBDT)
19,140.89
17,846.69
18,316.30
26,728.76
28,934.99
23,935.53
15,940.85
Depreciation
3,580.14
3,150.32
2,582.49
2,089.82
1,892.79
2,020.97
1,932.18
Profit Before Tax
6,849.44
5,266.62
4,826.63
13,872.72
18,508.07
13,482.32
7,421.98
Tax
815.23
710.44
431.09
1,530.25
2,672.10
2,001.10
1,246.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,975.45
4,527.45
4,290.39
12,033.36
15,434.69
11,325.92
6,116.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,975.45
4,527.45
4,290.39
12,033.36
15,434.69
11,325.92
6,116.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
117.09
78.66
131.78
292.32
430.30
294.82
187.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,092.54
4,606.11
4,422.17
12,325.68
15,864.99
11,620.75
6,303.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
71,953.24
68,029.02
65,050.59
63,690.91
56,719.69
47,151.48
31,273.39
Earnings per share (EPS)
0.71
0.53
0.51
1.42
1.84
1.35
0.75
Diluted Earnings per share
0.71
0.53
0.51
1.42
1.84
1.35
0.75
Operating Profit Margin (Excl OI)
7.62%
6.02%
4.0%
11.09%
17.31%
16.88%
13.64%
Gross Profit Margin
13.38%
11.44%
9.21%
15.0%
20.47%
20.44%
16.86%
PAT Margin
7.67%
6.15%
5.33%
11.3%
15.49%
14.93%
11.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.92% vs -8.54% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 32.27% vs 4.16% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 25.58% vs 30.63% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -14.28% vs 57.52% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Sany Heavy Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
77,952.22
0
77,952.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,952.22
0
77,952.22
Raw Material Cost
58,811.33
0
58,811.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
905.17
0
905.17
Selling and Distribution Expenses
8,700.85
0
8,700.85
Other Expenses
386.61
0.00
386.61
Total Expenditure (Excl Depreciation)
72,283.46
0
72,283.46
Operating Profit (PBDIT) excl Other Income
5,668.76
0.00
5,668.76
Other Income
1,691.48
0
1,691.48
Operating Profit (PBDIT)
11,208.93
0
11,208.93
Interest
905.17
0
905.17
Exceptional Items
125.82
0
125.82
Gross Profit (PBDT)
19,140.89
0
19,140.89
Depreciation
3,580.14
0
3,580.14
Profit Before Tax
6,849.44
0
6,849.44
Tax
815.23
0
815.23
Provisions and contingencies
0
0
0.00
Profit After Tax
5,975.45
0
5,975.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,975.45
0
5,975.45
Share in Profit of Associates
0
0
0.00
Minority Interest
117.09
0
117.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,092.54
0
6,092.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
71,953.24
0
71,953.24
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
7.62%
0%
0.00
7.62%
Gross Profit Margin
13.38%
0%
0.00
13.38%
PAT Margin
7.67%
0%
0.00
7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,795.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.92% vs -8.54% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 609.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.27% vs 4.16% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 951.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.58% vs 30.63% in Dec 2023

Annual - Interest
Interest 90.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.28% vs 57.52% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.62%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023