Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
24,444.77
24,012.11
23,935.60
21,070.27
17,142.50
20,437.68
19,596.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,444.77
24,012.11
23,935.60
21,070.27
17,142.50
20,437.68
19,596.35
Raw Material Cost
21,304.67
21,085.57
20,523.49
17,845.59
15,025.84
17,844.33
16,957.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.31
5.53
5.39
6.09
7.30
7.45
5.46
Selling and Distribution Expenses
2,471.47
2,330.87
2,445.88
2,152.03
1,969.20
2,247.96
1,944.39
Other Expenses
-0.93
-0.55
-0.54
-0.61
-0.73
-0.75
-0.55
Total Expenditure (Excl Depreciation)
23,776.14
23,416.44
22,969.36
19,997.62
16,995.04
20,092.29
18,901.39
Operating Profit (PBDIT) excl Other Income
668.6
595.7
966.2
1072.6000000000001
147.5
345.4
695
Other Income
65.75
61.91
83.66
90.37
41.09
25.67
17.26
Operating Profit (PBDIT)
1,183.49
1,132.40
1,555.00
1,676.91
749.67
974.91
1,217.66
Interest
9.31
5.53
5.39
6.09
7.30
7.45
5.46
Exceptional Items
0.00
0.00
-13.47
-1.33
98.36
-13.65
0.65
Gross Profit (PBDT)
3,140.09
2,926.54
3,412.12
3,224.68
2,116.67
2,593.36
2,639.36
Depreciation
449.12
474.83
505.11
513.90
561.12
603.85
505.43
Profit Before Tax
725.06
652.04
1,031.03
1,155.60
279.61
349.95
707.41
Tax
207.42
217.37
293.83
380.30
125.72
147.15
242.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
450.91
386.82
645.90
669.70
112.75
158.47
420.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
450.91
386.82
645.90
669.70
112.75
158.47
420.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.73
47.85
91.30
105.59
41.13
44.33
44.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
517.64
434.67
737.20
775.29
153.89
202.80
465.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,855.43
9,423.58
9,227.38
8,781.23
8,147.82
8,080.39
8,028.98
Earnings per share (EPS)
74.6
64.0
106.86
110.79
18.65
26.22
69.62
Diluted Earnings per share
74.6
64.0
106.86
110.79
18.65
26.22
69.62
Operating Profit Margin (Excl OI)
2.74%
2.48%
4.04%
5.09%
0.86%
1.69%
3.55%
Gross Profit Margin
4.8%
4.69%
6.42%
7.92%
4.9%
4.67%
6.19%
PAT Margin
1.84%
1.61%
2.7%
3.18%
0.66%
0.78%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.80% vs 0.32% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 19.07% vs -41.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.41% vs -27.24% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 69.09% vs 1.85% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sanyu Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,444.77
18,104.67
6,340.10
35.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,444.77
18,104.67
6,340.10
35.02%
Raw Material Cost
21,304.67
15,648.44
5,656.23
36.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.31
25.48
-16.17
-63.46%
Selling and Distribution Expenses
2,471.47
2,471.03
0.44
0.02%
Other Expenses
-0.93
-1.28
0.35
27.34%
Total Expenditure (Excl Depreciation)
23,776.14
18,132.19
5,643.95
31.13%
Operating Profit (PBDIT) excl Other Income
668.62
-27.53
696.15
2,528.70%
Other Income
65.75
104.56
-38.81
-37.12%
Operating Profit (PBDIT)
1,183.49
464.19
719.30
154.96%
Interest
9.31
25.48
-16.17
-63.46%
Exceptional Items
0.00
132.99
-132.99
-100.00%
Gross Profit (PBDT)
3,140.09
2,456.22
683.87
27.84%
Depreciation
449.12
436.89
12.23
2.80%
Profit Before Tax
725.06
134.81
590.25
437.84%
Tax
207.42
129.81
77.61
59.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
450.91
-6.44
457.35
7,101.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
450.91
-6.44
457.35
7,101.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
66.73
11.44
55.29
483.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
517.64
5.00
512.64
10,252.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,855.43
10,776.76
-921.33
-8.55%
Earnings per share (EPS)
74.60
-1.12
75.72
6,760.71%
Diluted Earnings per share
74.60
-1.12
75.72
6,760.71%
Operating Profit Margin (Excl OI)
2.74%
-0.43%
0.00
3.17%
Gross Profit Margin
4.80%
3.16%
0.00
1.64%
PAT Margin
1.84%
-0.04%
0.00
1.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,444.48 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.80% vs 0.32% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 51.76 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.07% vs -41.03% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.77 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.41% vs -27.24% in Mar 2024
Annual - Interest
Interest 0.93 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 69.09% vs 1.85% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.74%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






