Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,136.23
869.59
689.32
604.72
514.53
487.44
566.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,136.23
869.59
689.32
604.72
514.53
487.44
566.48
Raw Material Cost
457.74
258.72
398.04
230.82
156.31
156.24
282.81
Purchase of Finished goods
725.95
600.65
294.19
284.47
361.08
185.18
255.26
(Increase) / Decrease In Stocks
-163.44
-71.42
-66.24
32.17
-59.69
96.01
-33.74
Employee Cost
5.85
4.84
3.85
3.99
3.72
4.12
4.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.01
22.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
46.49
21.01
27.03
26.00
33.07
21.34
0.00
Total Expenditure (Excl Depreciation)
1,072.59
813.80
656.87
577.46
494.49
462.90
530.68
Operating Profit (PBDIT) excl Other Income
63.64
55.79
32.45
27.26
20.04
24.54
35.80
Other Income
5.49
7.27
8.05
2.80
2.43
4.27
3.64
Operating Profit (PBDIT)
69.13
63.06
40.50
30.06
22.47
28.81
39.44
Interest
31.52
39.44
26.89
19.74
12.56
19.59
13.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.61
23.62
13.61
10.32
9.91
9.22
25.73
Depreciation
1.17
1.12
2.72
1.67
1.92
2.23
2.31
Profit Before Tax
36.44
22.50
10.90
8.65
7.99
6.99
23.42
Tax
9.47
5.15
2.99
2.46
2.75
1.28
5.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.97
17.35
7.91
6.20
5.25
5.71
18.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.97
17.35
7.91
6.20
5.25
5.71
18.12
Share in Profit of Associates
-0.05
-0.57
-0.11
-2.84
-0.02
0.00
0.00
Minority Interest
-0.02
-0.02
-0.01
-0.01
0.00
0.00
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.89
16.76
7.79
3.35
5.22
5.71
18.10
Equity Capital
97.88
97.88
28.97
24.57
24.57
24.57
24.57
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
116.76
113.44
0.00
0.00
Earnings per share (EPS)
0.26
0.16
2.69
0.02
2.12
2.32
7.37
Diluted Earnings per share
0.26
0.22
2.97
1.36
2.13
2.32
7.37
Operating Profit Margin (Excl OI)
5.6%
6.42%
4.71%
4.51%
3.89%
5.03%
6.32%
Gross Profit Margin
3.31%
2.72%
1.97%
1.71%
1.93%
1.89%
4.54%
PAT Margin
2.37%
1.93%
1.13%
0.56%
1.02%
1.17%
3.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.66% vs 26.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 60.44% vs 115.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.07% vs 71.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.08% vs 46.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sarveshwar Foods With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,136.23
662.91
473.32
71.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,136.23
662.91
473.32
71.40%
Raw Material Cost
457.74
503.88
-46.14
-9.16%
Purchase of Finished goods
725.95
6.76
719.19
10,638.91%
(Increase) / Decrease In Stocks
-163.44
0.55
-163.99
-29,816.36%
Employee Cost
5.85
31.19
-25.34
-81.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.49
64.52
-18.03
-27.94%
Total Expenditure (Excl Depreciation)
1,072.59
606.90
465.69
76.73%
Operating Profit (PBDIT) excl Other Income
63.64
56.01
7.63
13.62%
Other Income
5.49
1.21
4.28
353.72%
Operating Profit (PBDIT)
69.13
57.22
11.91
20.81%
Interest
31.52
11.70
19.82
169.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
37.61
45.52
-7.91
-17.38%
Depreciation
1.17
7.82
-6.65
-85.04%
Profit Before Tax
36.44
37.69
-1.25
-3.32%
Tax
9.47
6.67
2.80
41.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.97
31.03
-4.06
-13.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.97
31.03
-4.06
-13.08%
Share in Profit of Associates
-0.05
0.00
-0.05
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.89
31.03
-4.14
-13.34%
Equity Capital
97.88
13.31
84.57
635.39%
Face Value
1.00
10.00
0.00
Reserves
0.00
108.25
-108.25
-100.00%
Earnings per share (EPS)
0.26
23.31
-23.05
-98.88%
Diluted Earnings per share
0.26
23.25
-22.99
-98.88%
Operating Profit Margin (Excl OI)
5.60%
8.45%
0.00
-2.85%
Gross Profit Margin
3.31%
6.87%
0.00
-3.56%
PAT Margin
2.37%
4.68%
0.00
-2.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,136.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.66% vs 26.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 26.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.44% vs 115.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.07% vs 71.93% in Mar 2024
Annual - Interest
Interest 31.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.08% vs 46.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.60%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






