Sathosa Motors Plc

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: LK0211N00009
LKR
1,653.75
1153.5 (230.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,972.85
2,173.45
1,930.98
3,193.93
3,881.58
4,195.96
11,125.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,972.85
2,173.45
1,930.98
3,193.93
3,881.58
4,195.96
11,125.76
Raw Material Cost
1,737.56
1,335.24
1,170.42
2,488.94
3,245.67
3,401.12
9,805.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
320.26
275.15
296.92
324.29
280.23
296.17
306.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.90
160.86
217.19
100.34
181.78
407.28
378.38
Selling and Distribution Expenses
845.21
694.21
695.73
754.84
710.57
753.16
796.43
Other Expenses
-45.42
-43.60
-51.41
-42.46
-46.20
-70.35
-68.48
Total Expenditure (Excl Depreciation)
2,582.77
2,029.45
1,866.15
3,243.78
3,956.24
4,154.28
10,601.71
Operating Profit (PBDIT) excl Other Income
390.09999999999997
144
64.80000000000001
-49.800000000000004
-74.7
41.7
524.0999999999999
Other Income
138.79
119.71
79.19
155.94
203.12
218.74
150.07
Operating Profit (PBDIT)
702.00
432.67
331.27
295.85
331.19
437.13
811.94
Interest
133.90
160.86
217.19
100.34
181.78
407.28
378.38
Exceptional Items
53.00
56.61
0.00
3.16
0.00
0.00
0.00
Gross Profit (PBDT)
1,235.30
838.21
760.56
704.99
635.92
794.84
1,320.48
Depreciation
173.13
168.82
190.59
188.65
179.27
171.95
137.82
Profit Before Tax
447.97
159.60
-76.51
10.02
-29.87
-142.10
295.74
Tax
141.34
41.03
-21.57
12.52
-16.89
-62.19
119.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
297.91
85.16
-32.39
20.00
-3.77
-81.03
134.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
297.91
85.16
-32.39
20.00
-3.77
-81.03
134.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.73
33.40
-22.55
-22.50
-9.21
1.12
41.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
306.63
118.57
-54.94
-2.50
-12.98
-79.91
176.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,993.02
1,727.00
1,639.29
1,671.62
1,651.12
1,653.28
1,731.46
Earnings per share (EPS)
49.37
14.11
-5.37
3.31
-0.62
-13.43
22.32
Diluted Earnings per share
49.37
14.11
-5.37
3.31
-0.62
-13.43
22.32
Operating Profit Margin (Excl OI)
13.12%
6.63%
3.18%
-1.53%
-1.32%
1.11%
4.71%
Gross Profit Margin
20.89%
15.11%
5.91%
6.22%
3.85%
0.71%
3.9%
PAT Margin
10.02%
3.92%
-1.68%
0.63%
-0.1%
-1.93%
1.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 36.78% vs 12.56% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 158.52% vs 316.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 79.94% vs 24.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -16.78% vs -25.92% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sathosa Motors Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
2,972.85
50,174.98
-47,202.13
-94.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,972.85
50,174.98
-47,202.13
-94.08%
Raw Material Cost
1,737.56
39,371.07
-37,633.51
-95.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
320.26
5,865.40
-5,545.14
-94.54%
Power Cost
0
0
0.00
Manufacturing Expenses
133.90
2,566.28
-2,432.38
-94.78%
Selling and Distribution Expenses
845.21
10,573.80
-9,728.59
-92.01%
Other Expenses
-45.42
-843.17
797.75
94.61%
Total Expenditure (Excl Depreciation)
2,582.77
49,944.87
-47,362.10
-94.83%
Operating Profit (PBDIT) excl Other Income
390.09
230.11
159.98
69.52%
Other Income
138.79
421.85
-283.06
-67.10%
Operating Profit (PBDIT)
702.00
1,364.72
-662.72
-48.56%
Interest
133.90
2,566.28
-2,432.38
-94.78%
Exceptional Items
53.00
-31.91
84.91
266.09%
Gross Profit (PBDT)
1,235.30
10,803.91
-9,568.61
-88.57%
Depreciation
173.13
712.76
-539.63
-75.71%
Profit Before Tax
447.97
-1,946.23
2,394.20
123.02%
Tax
141.34
-639.59
780.93
122.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
297.91
-1,264.74
1,562.65
123.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
297.91
-1,264.74
1,562.65
123.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.73
-43.72
52.45
119.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
306.63
-1,308.47
1,615.10
123.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,993.02
14,937.28
-12,944.26
-86.66%
Earnings per share (EPS)
49.37
-137.00
186.37
136.04%
Diluted Earnings per share
49.37
-137.00
186.37
136.04%
Operating Profit Margin (Excl OI)
13.12%
0.46%
0.00
12.66%
Gross Profit Margin
20.89%
-2.46%
0.00
23.35%
PAT Margin
10.02%
-2.52%
0.00
12.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 297.29 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.78% vs 12.56% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 30.66 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 158.52% vs 316.03% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.32 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 79.94% vs 24.16% in Mar 2024

Annual - Interest
Interest 13.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -16.78% vs -25.92% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.12%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024