Saudi Real Estate Co.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: SA0007870047
SAR
14.18
-0.01 (-0.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,880.09
1,987.67
1,814.22
2,051.28
1,028.84
553.47
338.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,880.09
1,987.67
1,814.22
2,051.28
1,028.84
553.47
338.02
Raw Material Cost
961.12
1,215.34
1,187.81
1,521.47
622.59
306.16
119.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
353.70
378.67
311.92
207.75
228.69
185.97
156.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
216.43
242.69
245.59
149.21
77.15
17.29
43.40
Selling and Distribution Expenses
64.88
77.61
93.64
84.06
58.52
111.38
136.24
Other Expenses
-31.38
-40.77
-36.20
-17.09
-11.84
0.97
-3.86
Total Expenditure (Excl Depreciation)
1,282.37
1,506.65
1,477.01
1,791.54
868.52
630.54
416.35
Operating Profit (PBDIT) excl Other Income
597.7
481
337.2
259.7
160.3
-77.1
-78.3
Other Income
49.96
29.88
46.53
36.89
16.27
28.01
36.80
Operating Profit (PBDIT)
753.29
580.44
458.43
377.68
243.71
21.08
15.66
Interest
216.43
242.69
245.59
149.21
77.15
17.29
43.40
Exceptional Items
0.00
0.00
0.00
-1.02
1.29
-78.81
-103.96
Gross Profit (PBDT)
813.34
702.78
551.74
448.76
339.13
177.15
161.64
Depreciation
105.62
69.54
74.68
81.05
67.13
70.15
57.19
Profit Before Tax
431.24
268.21
138.16
146.41
100.72
-145.17
-188.89
Tax
61.68
17.82
29.34
18.17
31.77
25.30
12.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
295.96
215.06
67.63
110.54
54.91
-136.08
-172.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
295.96
215.06
67.63
110.54
54.91
-136.08
-172.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
133.77
90.94
60.94
34.70
25.61
-18.35
-11.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
429.74
306.01
128.57
145.24
80.52
-154.43
-184.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,298.26
4,979.04
4,748.78
4,607.72
2,960.49
2,861.01
2,968.78
Earnings per share (EPS)
0.79
0.57
0.18
0.34
0.2
-0.51
-0.67
Diluted Earnings per share
0.79
0.57
0.18
0.34
0.2
-0.51
-0.67
Operating Profit Margin (Excl OI)
31.79%
24.2%
18.59%
12.66%
15.58%
-13.93%
-23.17%
Gross Profit Margin
28.56%
16.99%
11.73%
11.09%
16.31%
-13.55%
-38.96%
PAT Margin
15.74%
10.82%
3.73%
5.39%
5.34%
-24.59%
-51.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -5.41% vs 9.56% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.42% vs 137.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 27.73% vs 33.67% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -10.84% vs -1.18% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Saudi Real Estate Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
1,880.09
0
1,880.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,880.09
0
1,880.09
Raw Material Cost
961.12
0
961.12
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
353.70
0
353.70
Power Cost
0
0
0.00
Manufacturing Expenses
216.43
0
216.43
Selling and Distribution Expenses
64.88
0
64.88
Other Expenses
-31.38
0.00
-31.38
Total Expenditure (Excl Depreciation)
1,282.37
0
1,282.37
Operating Profit (PBDIT) excl Other Income
597.71
0.00
597.71
Other Income
49.96
0
49.96
Operating Profit (PBDIT)
753.29
0
753.29
Interest
216.43
0
216.43
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
813.34
0
813.34
Depreciation
105.62
0
105.62
Profit Before Tax
431.24
0
431.24
Tax
61.68
0
61.68
Provisions and contingencies
0
0
0.00
Profit After Tax
295.96
0
295.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
295.96
0
295.96
Share in Profit of Associates
0
0
0.00
Minority Interest
133.77
0
133.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
429.74
0
429.74
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,298.26
0
5,298.26
Earnings per share (EPS)
0.79
0
0.79
Diluted Earnings per share
0.79
0
0.79
Operating Profit Margin (Excl OI)
31.79%
0%
0.00
31.79%
Gross Profit Margin
28.56%
0%
0.00
28.56%
PAT Margin
15.74%
0%
0.00
15.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 188.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.41% vs 9.56% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.42% vs 137.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.73% vs 33.67% in Dec 2024

Annual - Interest
Interest 21.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.84% vs -1.18% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.79%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024