Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
138.28
111.76
114.98
163.15
82.11
240.06
244.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
138.28
111.76
114.98
163.15
82.11
240.06
244.41
Raw Material Cost
21.65
16.76
19.92
28.90
16.18
46.58
48.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.61
26.17
23.41
34.30
22.85
64.70
66.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.43
21.75
24.42
41.33
20.28
54.42
53.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.96
9.93
14.11
11.28
9.69
16.52
34.48
Total Expenditure (Excl Depreciation)
102.65
74.61
81.86
115.81
69.00
182.22
202.83
Operating Profit (PBDIT) excl Other Income
35.63
37.15
33.12
47.34
13.11
57.84
41.58
Other Income
3.40
4.86
3.16
8.85
18.84
4.35
5.30
Operating Profit (PBDIT)
39.03
42.01
36.28
56.19
31.95
62.19
46.88
Interest
10.46
7.39
7.89
19.59
27.20
29.74
18.75
Exceptional Items
0.00
0.00
24.56
43.61
0.00
-4.69
-1.85
Gross Profit (PBDT)
28.57
34.62
28.39
80.21
4.75
27.76
26.28
Depreciation
15.30
11.43
10.11
24.11
29.81
34.20
24.40
Profit Before Tax
13.26
23.20
18.28
56.10
-25.06
-6.43
1.89
Tax
2.94
4.88
12.82
13.16
-6.15
-1.89
2.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.33
18.32
5.46
42.94
-18.91
-4.54
-0.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
24.56
0.00
0.00
0.00
0.00
Net Profit
10.33
18.32
30.02
42.94
-18.91
-4.54
-0.95
Share in Profit of Associates
-8.25
-3.98
5.07
-9.89
-33.64
-14.61
-12.33
Minority Interest
0.00
0.00
0.00
0.00
-5.62
0.68
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.08
14.34
35.09
33.05
-58.17
-18.47
-13.39
Equity Capital
17.52
17.52
17.52
17.52
17.52
17.52
17.52
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
142.00
141.00
231.46
197.35
89.77
0.00
121.14
Earnings per share (EPS)
1.19
8.18
19.07
17.96
-33.2
-10.54
-7.64
Diluted Earnings per share
1.18
8.18
18.67
18.18
-30.69
-10.54
-8.27
Operating Profit Margin (Excl OI)
25.77%
33.24%
28.81%
29.02%
15.97%
24.09%
17.01%
Gross Profit Margin
20.66%
30.98%
24.69%
49.16%
5.78%
11.56%
10.75%
PAT Margin
1.5%
12.83%
9.16%
20.26%
-64.0%
-7.98%
-5.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.73% vs -2.80% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -85.50% vs -59.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.09% vs 12.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.54% vs -6.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sayaji Hotels With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
138.28
30.21
108.07
357.73%
Other Operating Income
0.00
1.69
-1.69
-100.00%
Total Operating income
138.28
31.90
106.38
333.48%
Raw Material Cost
21.65
2.57
19.08
742.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
34.61
10.01
24.60
245.75%
Power Cost
0.00
3.09
-3.09
-100.00%
Manufacturing Expenses
31.43
19.83
11.60
58.50%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14.96
6.72
8.24
122.62%
Total Expenditure (Excl Depreciation)
102.65
42.22
60.43
143.13%
Operating Profit (PBDIT) excl Other Income
35.63
-10.32
45.95
445.25%
Other Income
3.40
1.40
2.00
142.86%
Operating Profit (PBDIT)
39.03
-8.92
47.95
537.56%
Interest
10.46
1.24
9.22
743.55%
Exceptional Items
0.00
-0.78
0.78
100.00%
Gross Profit (PBDT)
28.57
-10.94
39.51
361.15%
Depreciation
15.30
3.11
12.19
391.96%
Profit Before Tax
13.26
-14.05
27.31
194.38%
Tax
2.94
0.69
2.25
326.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.33
-14.74
25.07
170.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.33
-14.74
25.07
170.08%
Share in Profit of Associates
-8.25
0.00
-8.25
Minority Interest
0.00
6.50
-6.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.08
-8.24
10.32
125.24%
Equity Capital
17.52
9.24
8.28
89.61%
Face Value
10.00
2.00
0.00
Reserves
142.00
19.93
122.07
612.49%
Earnings per share (EPS)
1.19
-1.78
2.97
166.85%
Diluted Earnings per share
1.18
-1.78
2.96
166.29%
Operating Profit Margin (Excl OI)
25.77%
-32.35%
0.00
58.12%
Gross Profit Margin
20.66%
-34.29%
0.00
54.95%
PAT Margin
1.50%
-46.20%
0.00
47.70%
Public Share Holdings (%)
0.00%
50.26%
-50.26
-50.26%
Pledged Promotor Holding (%)
0.00%
1.09%
-1.09
-1.09%
Annual - Net Sales
Net Sales 138.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.73% vs -2.80% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -85.50% vs -59.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.09% vs 12.17% in Mar 2024
Annual - Interest
Interest 10.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.54% vs -6.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.77%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






