Sayaji Hotels

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE318C01014
  • NSEID:
  • BSEID: 523710
INR
283.65
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 50

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
138.28
111.76
114.98
163.15
82.11
240.06
244.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
138.28
111.76
114.98
163.15
82.11
240.06
244.41
Raw Material Cost
21.65
16.76
19.92
28.90
16.18
46.58
48.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.61
26.17
23.41
34.30
22.85
64.70
66.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.43
21.75
24.42
41.33
20.28
54.42
53.94
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.96
9.93
14.11
11.28
9.69
16.52
34.48
Total Expenditure (Excl Depreciation)
102.65
74.61
81.86
115.81
69.00
182.22
202.83
Operating Profit (PBDIT) excl Other Income
35.63
37.15
33.12
47.34
13.11
57.84
41.58
Other Income
3.40
4.86
3.16
8.85
18.84
4.35
5.30
Operating Profit (PBDIT)
39.03
42.01
36.28
56.19
31.95
62.19
46.88
Interest
10.46
7.39
7.89
19.59
27.20
29.74
18.75
Exceptional Items
0.00
0.00
24.56
43.61
0.00
-4.69
-1.85
Gross Profit (PBDT)
28.57
34.62
28.39
80.21
4.75
27.76
26.28
Depreciation
15.30
11.43
10.11
24.11
29.81
34.20
24.40
Profit Before Tax
13.26
23.20
18.28
56.10
-25.06
-6.43
1.89
Tax
2.94
4.88
12.82
13.16
-6.15
-1.89
2.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.33
18.32
5.46
42.94
-18.91
-4.54
-0.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
24.56
0.00
0.00
0.00
0.00
Net Profit
10.33
18.32
30.02
42.94
-18.91
-4.54
-0.95
Share in Profit of Associates
-8.25
-3.98
5.07
-9.89
-33.64
-14.61
-12.33
Minority Interest
0.00
0.00
0.00
0.00
-5.62
0.68
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.08
14.34
35.09
33.05
-58.17
-18.47
-13.39
Equity Capital
17.52
17.52
17.52
17.52
17.52
17.52
17.52
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
142.00
141.00
231.46
197.35
89.77
0.00
121.14
Earnings per share (EPS)
1.19
8.18
19.07
17.96
-33.2
-10.54
-7.64
Diluted Earnings per share
1.18
8.18
18.67
18.18
-30.69
-10.54
-8.27
Operating Profit Margin (Excl OI)
25.77%
33.24%
28.81%
29.02%
15.97%
24.09%
17.01%
Gross Profit Margin
20.66%
30.98%
24.69%
49.16%
5.78%
11.56%
10.75%
PAT Margin
1.5%
12.83%
9.16%
20.26%
-64.0%
-7.98%
-5.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.73% vs -2.80% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -85.50% vs -59.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.09% vs 12.17% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 41.54% vs -6.34% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Sayaji Hotels With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
138.28
30.21
108.07
357.73%
Other Operating Income
0.00
1.69
-1.69
-100.00%
Total Operating income
138.28
31.90
106.38
333.48%
Raw Material Cost
21.65
2.57
19.08
742.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
34.61
10.01
24.60
245.75%
Power Cost
0.00
3.09
-3.09
-100.00%
Manufacturing Expenses
31.43
19.83
11.60
58.50%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14.96
6.72
8.24
122.62%
Total Expenditure (Excl Depreciation)
102.65
42.22
60.43
143.13%
Operating Profit (PBDIT) excl Other Income
35.63
-10.32
45.95
445.25%
Other Income
3.40
1.40
2.00
142.86%
Operating Profit (PBDIT)
39.03
-8.92
47.95
537.56%
Interest
10.46
1.24
9.22
743.55%
Exceptional Items
0.00
-0.78
0.78
100.00%
Gross Profit (PBDT)
28.57
-10.94
39.51
361.15%
Depreciation
15.30
3.11
12.19
391.96%
Profit Before Tax
13.26
-14.05
27.31
194.38%
Tax
2.94
0.69
2.25
326.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.33
-14.74
25.07
170.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.33
-14.74
25.07
170.08%
Share in Profit of Associates
-8.25
0.00
-8.25
Minority Interest
0.00
6.50
-6.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.08
-8.24
10.32
125.24%
Equity Capital
17.52
9.24
8.28
89.61%
Face Value
10.00
2.00
0.00
Reserves
142.00
19.93
122.07
612.49%
Earnings per share (EPS)
1.19
-1.78
2.97
166.85%
Diluted Earnings per share
1.18
-1.78
2.96
166.29%
Operating Profit Margin (Excl OI)
25.77%
-32.35%
0.00
58.12%
Gross Profit Margin
20.66%
-34.29%
0.00
54.95%
PAT Margin
1.50%
-46.20%
0.00
47.70%
Public Share Holdings (%)
0.00%
50.26%
-50.26
-50.26%
Pledged Promotor Holding (%)
0.00%
1.09%
-1.09
-1.09%
Annual - Net Sales
Net Sales 138.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.73% vs -2.80% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -85.50% vs -59.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.09% vs 12.17% in Mar 2024

Annual - Interest
Interest 10.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.54% vs -6.34% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.77%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024