Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,230.48
4,422.71
4,590.63
4,674.71
3,170.10
3,066.74
3,029.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,230.48
4,422.71
4,590.63
4,674.71
3,170.10
3,066.74
3,029.71
Raw Material Cost
3,441.50
3,376.20
3,277.17
3,550.04
2,390.90
2,286.89
2,195.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
951.64
919.86
778.83
704.11
566.00
538.61
513.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
660.12
773.79
552.21
363.47
256.35
229.83
225.15
Selling and Distribution Expenses
194.94
168.26
190.54
160.80
148.90
91.23
132.23
Other Expenses
-158.08
-165.67
-129.68
-103.43
-79.78
-74.74
-71.74
Total Expenditure (Excl Depreciation)
3,667.45
3,581.43
3,501.94
3,744.14
2,564.34
2,399.18
2,348.90
Operating Profit (PBDIT) excl Other Income
1563
841.3
1088.7
930.6
605.8
667.6
680.8
Other Income
77.09
33.28
19.42
37.11
-5.92
10.53
8.04
Operating Profit (PBDIT)
1,706.57
932.80
1,163.61
1,043.79
690.37
955.28
905.96
Interest
660.12
773.79
552.21
363.47
256.35
229.83
225.15
Exceptional Items
96.58
145.14
-28.67
13.32
22.84
-142.11
-17.87
Gross Profit (PBDT)
1,788.98
1,046.51
1,313.46
1,124.67
779.20
779.84
834.49
Depreciation
54.05
60.09
55.50
78.02
90.53
277.20
217.11
Profit Before Tax
1,088.98
244.06
527.23
615.62
366.33
306.15
445.83
Tax
103.67
66.56
-23.12
98.96
60.07
34.21
27.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
816.96
138.67
454.16
428.17
338.41
167.55
327.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
816.96
138.67
454.16
428.17
338.41
167.55
327.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
164.81
56.39
113.77
99.91
60.91
119.30
129.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
981.77
195.06
567.93
528.08
399.33
286.85
456.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,750.69
3,494.93
3,379.35
3,182.95
2,267.85
2,089.00
2,448.11
Earnings per share (EPS)
4.65
0.77
2.5
2.38
1.82
0.88
1.65
Diluted Earnings per share
4.65
0.77
2.5
2.38
1.82
0.88
1.65
Operating Profit Margin (Excl OI)
30.12%
18.98%
23.72%
19.87%
19.11%
21.77%
22.47%
Gross Profit Margin
21.85%
6.88%
12.69%
14.84%
14.41%
19.02%
21.88%
PAT Margin
15.62%
3.14%
9.89%
9.16%
10.68%
5.46%
10.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.26% vs -3.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 403.23% vs -65.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 81.16% vs -21.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.69% vs 40.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SBM Offshore NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
5,230.48
0
5,230.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,230.48
0
5,230.48
Raw Material Cost
3,441.50
0
3,441.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
951.64
0
951.64
Power Cost
0
0
0.00
Manufacturing Expenses
660.12
0
660.12
Selling and Distribution Expenses
194.94
0
194.94
Other Expenses
-158.08
0.00
-158.08
Total Expenditure (Excl Depreciation)
3,667.45
0
3,667.45
Operating Profit (PBDIT) excl Other Income
1,563.03
0.00
1,563.03
Other Income
77.09
0
77.09
Operating Profit (PBDIT)
1,706.57
0
1,706.57
Interest
660.12
0
660.12
Exceptional Items
96.58
0
96.58
Gross Profit (PBDT)
1,788.98
0
1,788.98
Depreciation
54.05
0
54.05
Profit Before Tax
1,088.98
0
1,088.98
Tax
103.67
0
103.67
Provisions and contingencies
0
0
0.00
Profit After Tax
816.96
0
816.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
816.96
0
816.96
Share in Profit of Associates
0
0
0.00
Minority Interest
164.81
0
164.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
981.77
0
981.77
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,750.69
0
3,750.69
Earnings per share (EPS)
4.65
0
4.65
Diluted Earnings per share
4.65
0
4.65
Operating Profit Margin (Excl OI)
30.12%
0%
0.00
30.12%
Gross Profit Margin
21.85%
0%
0.00
21.85%
PAT Margin
15.62%
0%
0.00
15.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 523.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.26% vs -3.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 403.23% vs -65.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.16% vs -21.39% in Dec 2024
Annual - Interest
Interest 66.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.69% vs 40.13% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.12%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






