Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Oct'17
Net Sales
2,742.42
2,587.75
2,483.64
2,462.25
2,767.02
2,639.98
2,572.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,742.42
2,587.75
2,483.64
2,462.25
2,767.02
2,639.98
2,572.78
Raw Material Cost
1,655.92
1,504.00
1,466.32
1,456.27
1,583.48
1,534.83
1,525.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.24
3.01
3.53
3.17
3.10
3.46
5.11
Selling and Distribution Expenses
858.41
859.35
836.19
876.35
943.50
931.50
896.09
Other Expenses
-0.22
-0.30
-0.35
-0.32
-0.31
-0.35
-0.51
Total Expenditure (Excl Depreciation)
2,514.33
2,363.35
2,302.51
2,332.62
2,526.98
2,466.33
2,421.33
Operating Profit (PBDIT) excl Other Income
228.1
224.4
181.1
129.60000000000002
240
173.6
151.5
Other Income
1.94
0.70
10.59
4.67
3.45
6.26
-13.59
Operating Profit (PBDIT)
397.15
368.23
305.31
249.98
379.31
315.28
283.51
Interest
2.24
3.01
3.53
3.17
3.10
3.46
5.11
Exceptional Items
14.94
-63.05
-11.90
-9.01
-1.72
0.00
11.98
Gross Profit (PBDT)
1,086.50
1,083.75
1,017.32
1,005.98
1,183.54
1,105.15
1,047.54
Depreciation
167.12
143.12
113.59
115.69
135.82
135.38
145.64
Profit Before Tax
242.73
159.04
176.29
122.11
238.67
176.44
144.73
Tax
84.79
58.38
55.35
50.43
78.56
66.67
41.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.94
100.66
120.93
71.68
160.11
109.77
102.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.94
100.66
120.93
71.68
160.11
109.77
102.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.94
100.66
120.93
71.68
160.11
109.77
102.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
5200000.0
0.0
0.0
Reserves
1,844.52
2,177.45
2,316.78
2,193.96
2,159.89
2,033.06
1,952.25
Earnings per share (EPS)
52.79
24.3
27.56
16.54
36.94
25.32
24.2
Diluted Earnings per share
52.79
24.3
27.56
16.54
36.94
25.32
24.2
Operating Profit Margin (Excl OI)
8.32%
8.67%
7.29%
5.26%
8.67%
6.58%
5.89%
Gross Profit Margin
14.94%
11.68%
11.67%
9.66%
13.53%
11.81%
11.29%
PAT Margin
5.76%
3.89%
4.87%
2.91%
5.79%
4.16%
4.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2023 is 5.98% vs 4.19% in Oct 2022
Consolidate Net Profit
YoY Growth in year ended Oct 2023 is 56.80% vs -16.71% in Oct 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2023 is 7.54% vs 24.70% in Oct 2022
Interest
YoY Growth in year ended Oct 2023 is -26.67% vs -14.29% in Oct 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2023 has fallen from Oct 2022
Compare Annual Results Of SCAT, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,742.42
1,105.43
1,636.99
148.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,742.42
1,105.43
1,636.99
148.09%
Raw Material Cost
1,655.92
628.16
1,027.76
163.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.24
0.00
2.24
Selling and Distribution Expenses
858.41
345.56
512.85
148.41%
Other Expenses
-0.22
0.00
-0.22
Total Expenditure (Excl Depreciation)
2,514.33
973.72
1,540.61
158.22%
Operating Profit (PBDIT) excl Other Income
228.09
131.71
96.38
73.18%
Other Income
1.94
3.00
-1.06
-35.33%
Operating Profit (PBDIT)
397.15
166.89
230.26
137.97%
Interest
2.24
0.00
2.24
Exceptional Items
14.94
-105.44
120.38
114.17%
Gross Profit (PBDT)
1,086.50
477.27
609.23
127.65%
Depreciation
167.12
32.18
134.94
419.33%
Profit Before Tax
242.73
29.28
213.45
729.00%
Tax
84.79
22.62
62.17
274.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
157.94
6.66
151.28
2,271.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.94
6.66
151.28
2,271.47%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.94
6.66
151.28
2,271.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,844.52
1,553.29
291.23
18.75%
Earnings per share (EPS)
52.79
2.21
50.58
2,288.69%
Diluted Earnings per share
52.79
2.21
50.58
2,288.69%
Operating Profit Margin (Excl OI)
8.32%
11.92%
0.00
-3.60%
Gross Profit Margin
14.94%
5.56%
0.00
9.38%
PAT Margin
5.76%
0.60%
0.00
5.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 274.24 Million
in Oct 2023Figures in Million
YoY Growth in year ended Oct 2023 is 5.98% vs 4.19% in Oct 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.79 Million
in Oct 2023Figures in Million
YoY Growth in year ended Oct 2023 is 56.80% vs -16.71% in Oct 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.52 Million
in Oct 2023Figures in Million
YoY Growth in year ended Oct 2023 is 7.54% vs 24.70% in Oct 2022
Annual - Interest
Interest 0.22 Million
in Oct 2023Figures in Million
YoY Growth in year ended Oct 2023 is -26.67% vs -14.29% in Oct 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.32%
in Oct 2023Figures in %
YoY Growth in year ended Oct 2023 has fallen from Oct 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
