Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
65,20,580.66
27,05,064.52
7,93,597.91
17,42,069.04
28,57,279.79
14,20,345.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,20,580.66
27,05,064.52
7,93,597.91
17,42,069.04
28,57,279.79
14,20,345.76
Raw Material Cost
60,15,768.44
24,44,318.03
7,41,827.73
16,09,977.65
26,15,255.58
12,78,974.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,42,487.91
1,98,851.76
3,28,927.80
3,09,098.60
1,99,873.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,76,376.94
3,33,442.01
4,33,976.92
2,24,910.61
1,52,050.57
0.00
Selling and Distribution Expenses
92,476.36
76,917.63
65,659.76
88,038.21
54,387.87
29,082.63
Other Expenses
-37,637.69
-47,592.99
-63,282.87
-55,383.84
-46,114.92
-19,987.38
Total Expenditure (Excl Depreciation)
61,08,244.80
25,21,235.66
8,07,487.49
16,98,015.86
26,69,643.45
13,08,056.71
Operating Profit (PBDIT) excl Other Income
412335.89999999997
183828.9
-13889.6
44053.2
187636.30000000002
112289
Other Income
3,62,105.85
3,77,326.85
4,72,533.04
2,59,822.65
1,68,054.35
451.17
Operating Profit (PBDIT)
7,76,482.90
5,63,497.46
4,60,991.21
3,06,332.81
3,56,861.18
1,13,468.78
Interest
3,76,376.94
3,33,442.01
4,33,976.92
2,24,910.61
1,52,050.57
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,04,812.22
2,60,746.49
51,770.18
1,32,091.39
2,42,024.21
1,41,371.68
Depreciation
2,041.19
2,341.74
2,347.75
2,456.99
1,170.50
728.56
Profit Before Tax
3,98,064.77
2,27,713.70
24,666.54
78,965.21
2,03,640.12
1,12,740.21
Tax
80,316.62
29,390.78
3,553.01
43,220.20
52,044.19
22,565.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,17,746.69
1,97,820.80
20,355.25
33,280.87
1,50,470.44
90,174.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,17,746.69
1,97,820.80
20,355.25
33,280.87
1,50,470.44
90,174.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.45
502.12
758.28
2,464.14
1,125.49
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,17,748.14
1,98,322.92
21,113.53
35,745.02
1,51,595.93
90,174.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
16,64,065.79
13,46,319.10
11,48,498.30
11,28,143.04
10,94,862.17
5,95,552.43
Earnings per share (EPS)
0.0
2327.3
239.47
391.54
2334.4
0.0
Diluted Earnings per share
0.0
2327.3
239.47
391.54
2334.4
0.0
Operating Profit Margin (Excl OI)
6.32%
6.8%
-1.75%
2.53%
6.57%
7.91%
Gross Profit Margin
6.14%
8.5%
3.4%
4.67%
7.17%
7.99%
PAT Margin
4.87%
7.31%
2.56%
1.91%
5.27%
6.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 141.05% vs 240.86% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 60.22% vs 839.32% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 122.58% vs 1,713.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.88% vs -23.17% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of SCG Construction Group JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
65,20,580.66
7,51,975.38
57,68,605.28
767.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,20,580.66
7,51,975.38
57,68,605.28
767.13%
Raw Material Cost
60,15,768.44
2,30,939.19
57,84,829.25
2,504.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,76,376.94
1,607.21
3,74,769.73
23,318.03%
Selling and Distribution Expenses
92,476.36
73,972.83
18,503.53
25.01%
Other Expenses
-37,637.69
-160.72
-37,476.97
-23,318.17%
Total Expenditure (Excl Depreciation)
61,08,244.80
3,04,912.01
58,03,332.79
1,903.28%
Operating Profit (PBDIT) excl Other Income
4,12,335.86
447,063.37
-34,727.51
-7.77%
Other Income
3,62,105.85
2,152.91
3,59,952.94
16,719.37%
Operating Profit (PBDIT)
7,76,482.90
4,58,862.38
3,17,620.52
69.22%
Interest
3,76,376.94
1,607.21
3,74,769.73
23,318.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,04,812.22
5,21,036.20
-16,223.98
-3.11%
Depreciation
2,041.19
9,646.11
-7,604.92
-78.84%
Profit Before Tax
3,98,064.77
4,47,609.07
-49,544.30
-11.07%
Tax
80,316.62
91,050.77
-10,734.15
-11.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,17,746.69
3,55,992.84
-38,246.15
-10.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,17,746.69
3,55,992.84
-38,246.15
-10.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.45
1,850.03
-1,848.58
-99.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,17,748.14
3,57,842.87
-40,094.73
-11.20%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
16,64,065.79
34,25,171.95
-17,61,106.16
-51.42%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
6.32%
59.45%
0.00
-53.13%
Gross Profit Margin
6.14%
60.81%
0.00
-54.67%
PAT Margin
4.87%
47.34%
0.00
-42.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,52,058.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 141.05% vs 240.86% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31,774.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 60.22% vs 839.32% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41,437.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 122.58% vs 1,713.01% in Dec 2024
Annual - Interest
Interest 37,637.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.88% vs -23.17% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






