Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
924.11
630.53
467.57
1,002.40
841.75
806.69
584.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
924.11
630.53
467.57
1,002.40
841.75
806.69
584.07
Raw Material Cost
566.10
370.51
310.26
631.93
559.70
468.17
367.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
534.66
370.82
303.31
567.32
521.00
431.22
305.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.20
6.50
7.79
34.93
40.96
27.01
5.96
Selling and Distribution Expenses
149.41
144.51
97.31
212.18
186.57
139.02
74.36
Other Expenses
-51.72
-36.07
-29.22
-53.79
-49.79
-40.69
-27.51
Total Expenditure (Excl Depreciation)
744.21
531.62
426.46
908.45
810.28
658.47
478.13
Operating Profit (PBDIT) excl Other Income
179.89999999999998
98.9
41.1
94
31.5
148.2
105.9
Other Income
11.36
15.31
10.51
-94.19
28.46
13.12
2.38
Operating Profit (PBDIT)
297.17
176.31
117.72
205.07
235.35
286.15
132.89
Interest
11.20
6.50
7.79
34.93
40.96
27.01
5.96
Exceptional Items
16.41
21.29
5.37
23.52
36.97
-11.79
-4.58
Gross Profit (PBDT)
358.01
260.01
157.31
370.47
282.04
338.52
216.66
Depreciation
105.90
62.09
66.09
186.91
175.42
124.81
24.56
Profit Before Tax
196.48
129.01
49.20
6.75
55.94
122.55
97.79
Tax
38.44
35.62
-13.43
39.30
0.95
15.07
15.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.91
95.02
63.27
-32.07
54.99
107.48
82.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.91
95.02
63.27
-32.07
54.99
107.48
82.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.15
-1.63
-0.64
-0.48
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.76
93.39
62.63
-32.56
54.99
107.48
82.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
675.89
500.76
416.99
388.93
637.92
618.99
131.39
Earnings per share (EPS)
0.28
0.17
0.11
-0.06
0.1
0.22
0.15
Diluted Earnings per share
0.28
0.17
0.11
-0.06
0.1
0.22
0.15
Operating Profit Margin (Excl OI)
19.47%
15.69%
8.79%
11.21%
3.74%
18.37%
18.14%
Gross Profit Margin
32.72%
30.31%
24.66%
19.32%
27.49%
30.66%
20.95%
PAT Margin
17.09%
15.07%
13.53%
-3.2%
6.53%
13.32%
14.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.57% vs 34.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 68.95% vs 49.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 77.52% vs 50.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 72.31% vs -16.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Scholar Education Group With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
924.11
0.00
924.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
924.11
0.00
924.11
Raw Material Cost
566.10
8.86
557.24
6,289.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
534.66
12.07
522.59
4,329.66%
Power Cost
0
0
0.00
Manufacturing Expenses
11.20
0.07
11.13
15,900.00%
Selling and Distribution Expenses
149.41
18.94
130.47
688.86%
Other Expenses
-51.72
2.62
-54.34
-2,074.05%
Total Expenditure (Excl Depreciation)
744.21
66.18
678.03
1,024.52%
Operating Profit (PBDIT) excl Other Income
179.90
-66.18
246.08
371.83%
Other Income
11.36
1.02
10.34
1,013.73%
Operating Profit (PBDIT)
297.17
-56.30
353.47
627.83%
Interest
11.20
0.07
11.13
15,900.00%
Exceptional Items
16.41
-34.88
51.29
147.05%
Gross Profit (PBDT)
358.01
-8.86
366.87
4,140.74%
Depreciation
105.90
8.86
97.04
1,095.26%
Profit Before Tax
196.48
-100.12
296.60
296.24%
Tax
38.44
0.00
38.44
Provisions and contingencies
0
0
0.00
Profit After Tax
157.91
-95.35
253.26
265.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.91
-95.35
253.26
265.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.15
-5.83
5.68
97.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.76
-101.18
258.94
255.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
675.89
702.88
-26.99
-3.84%
Earnings per share (EPS)
0.28
-0.39
0.67
171.79%
Diluted Earnings per share
0.28
-0.39
0.67
171.79%
Operating Profit Margin (Excl OI)
19.47%
0.00%
0.00
19.47%
Gross Profit Margin
32.72%
0.00%
0.00
32.72%
PAT Margin
17.09%
0.00%
0.00
17.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.57% vs 34.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 68.95% vs 49.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.52% vs 50.19% in Dec 2023
Annual - Interest
Interest 1.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 72.31% vs -16.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.47%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






