Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,27,250.25
14,02,572.53
16,22,714.93
17,87,237.41
64,51,444.76
16,08,548.57
12,99,764.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,27,250.25
14,02,572.53
16,22,714.93
17,87,237.41
64,51,444.76
16,08,548.57
12,99,764.62
Raw Material Cost
11,23,700.46
12,13,878.33
14,38,267.86
16,03,151.80
61,24,663.71
10,54,838.39
11,38,586.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,38,691.03
2,34,603.46
2,38,731.81
4,39,522.65
3,36,697.63
1,68,400.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,47,633.83
1,43,773.94
1,13,801.20
69,168.34
1,00,184.69
1,02,054.80
83,954.81
Selling and Distribution Expenses
75,363.22
76,801.68
3,283.50
77,275.36
59,896.67
93,782.54
45,968.08
Other Expenses
-14,763.38
-38,246.50
-34,840.47
-30,790.01
-53,970.73
-43,875.24
-25,235.50
Total Expenditure (Excl Depreciation)
11,99,063.68
12,90,680.01
14,41,551.35
16,80,427.16
61,84,560.38
11,48,620.93
11,84,554.67
Operating Profit (PBDIT) excl Other Income
228186.6
111892.5
181163.6
106810.3
266884.39999999997
459927.60000000003
115210
Other Income
63,771.41
39,164.25
28,496.38
47,747.82
53,468.75
-38,626.42
8,868.51
Operating Profit (PBDIT)
5,75,537.04
5,02,406.99
4,60,333.72
2,71,752.29
4,70,248.59
5,71,681.93
2,49,129.15
Interest
1,47,633.83
1,43,773.94
1,13,801.20
69,168.34
1,00,184.69
1,02,054.80
83,954.81
Exceptional Items
0.00
44.42
-601.05
0.00
689.52
0.00
0.00
Gross Profit (PBDT)
3,03,549.79
1,88,694.19
1,84,447.07
1,84,085.61
3,26,781.05
5,53,710.18
1,61,178.03
Depreciation
2,86,856.41
2,91,609.78
2,22,330.22
1,23,817.36
1,59,065.10
1,53,763.55
1,26,325.12
Profit Before Tax
1,41,046.80
67,067.69
1,23,601.26
78,766.59
2,11,688.32
3,15,863.58
38,849.22
Tax
32,804.78
23,158.82
15,844.00
14,385.75
42,283.24
63,351.07
11,931.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98,078.94
39,984.32
92,411.56
48,772.36
1,05,249.44
1,75,137.16
22,428.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98,078.94
39,984.32
92,411.56
48,772.36
1,05,249.44
1,75,137.16
22,428.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,163.08
3,924.55
15,345.69
15,608.48
64,155.63
77,375.35
4,488.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,08,242.02
43,908.87
1,07,757.26
64,380.84
1,69,405.07
2,52,512.51
26,917.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,55,608.07
13,72,405.95
13,48,743.14
12,59,863.05
8,75,150.43
7,97,626.05
5,27,787.09
Earnings per share (EPS)
0.0
384.13
891.73
631.56
1604.99
2816.23
418.67
Diluted Earnings per share
0.0
384.13
891.73
631.56
1604.99
2816.23
418.67
Operating Profit Margin (Excl OI)
15.76%
12.24%
12.91%
5.61%
3.99%
28.38%
8.77%
Gross Profit Margin
29.98%
25.57%
21.32%
11.34%
5.75%
29.2%
12.71%
PAT Margin
6.87%
2.85%
5.69%
2.73%
1.63%
10.89%
1.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.76% vs -13.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 146.51% vs -59.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.47% vs 7.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.68% vs 26.34% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SCI JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
14,27,250.25
0
14,27,250.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,27,250.25
0
14,27,250.25
Raw Material Cost
11,23,700.46
0
11,23,700.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,47,633.83
0
1,47,633.83
Selling and Distribution Expenses
75,363.22
0
75,363.22
Other Expenses
-14,763.38
0.00
-14,763.38
Total Expenditure (Excl Depreciation)
11,99,063.68
0
11,99,063.68
Operating Profit (PBDIT) excl Other Income
2,28,186.57
0.00
2,28,186.57
Other Income
63,771.41
0
63,771.41
Operating Profit (PBDIT)
5,75,537.04
0
5,75,537.04
Interest
1,47,633.83
0
1,47,633.83
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
3,03,549.79
0
3,03,549.79
Depreciation
2,86,856.41
0
2,86,856.41
Profit Before Tax
1,41,046.80
0
1,41,046.80
Tax
32,804.78
0
32,804.78
Provisions and contingencies
0
0
0.00
Profit After Tax
98,078.94
0
98,078.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
98,078.94
0
98,078.94
Share in Profit of Associates
0
0
0.00
Minority Interest
10,163.08
0
10,163.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,08,242.02
0
1,08,242.02
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
14,55,608.07
0
14,55,608.07
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
15.76%
0%
0.00
15.76%
Gross Profit Margin
29.98%
0%
0.00
29.98%
PAT Margin
6.87%
0%
0.00
6.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,42,725.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.76% vs -13.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10,824.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 146.51% vs -59.25% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,176.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.47% vs 7.27% in Dec 2024
Annual - Interest
Interest 14,763.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.68% vs 26.34% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.76%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
