Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
7,479.00
7,444.00
7,704.00
7,394.00
7,056.00
6,379.00
4,659.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,479.00
7,444.00
7,704.00
7,394.00
7,056.00
6,379.00
4,659.00
Raw Material Cost
6,587.00
6,687.00
6,941.00
6,663.00
6,411.00
5,768.00
4,195.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
140.00
144.00
111.00
71.00
93.00
86.00
52.00
Selling and Distribution Expenses
319.00
231.00
230.00
210.00
196.00
186.00
159.00
Other Expenses
-10.60
-12.30
-10.20
-5.80
-7.90
-6.80
-4.70
Total Expenditure (Excl Depreciation)
6,940.00
6,939.00
7,180.00
6,886.00
6,621.00
5,972.00
4,359.00
Operating Profit (PBDIT) excl Other Income
539
505
524
508
435
407
300
Other Income
15.00
259.00
-15.00
-30.00
-20.00
2.00
2.00
Operating Profit (PBDIT)
694.00
905.00
666.00
643.00
594.00
540.00
349.00
Interest
140.00
144.00
111.00
71.00
93.00
86.00
52.00
Exceptional Items
-8.00
-17.00
-31.00
-58.00
-59.00
-48.00
-80.00
Gross Profit (PBDT)
892.00
757.00
763.00
731.00
645.00
611.00
464.00
Depreciation
140.00
141.00
157.00
165.00
179.00
131.00
47.00
Profit Before Tax
406.00
603.00
367.00
349.00
263.00
275.00
170.00
Tax
44.00
126.00
64.00
70.00
52.00
46.00
33.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
362.00
477.00
300.00
277.00
209.00
226.00
137.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
362.00
477.00
300.00
277.00
209.00
226.00
137.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
3.00
2.00
2.00
3.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
362.00
477.00
303.00
279.00
211.00
229.00
137.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,577.00
1,785.00
1,694.00
1,619.00
1,542.00
1,417.00
1,485.00
Earnings per share (EPS)
7.17
8.88
5.38
4.77
3.56
3.83
3.11
Diluted Earnings per share
7.17
8.88
5.38
4.77
3.56
3.83
3.11
Operating Profit Margin (Excl OI)
7.21%
6.78%
6.8%
6.87%
6.16%
6.38%
6.44%
Gross Profit Margin
7.3%
9.99%
6.8%
6.95%
6.26%
6.36%
4.66%
PAT Margin
4.84%
6.41%
3.89%
3.75%
2.96%
3.54%
2.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 0.47% vs -3.37% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -24.11% vs 57.43% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 5.11% vs -5.14% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -2.78% vs 29.73% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Science Applications International Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,479.00
8,627.82
-1,148.82
-13.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,479.00
8,627.82
-1,148.82
-13.32%
Raw Material Cost
6,587.00
6,030.68
556.32
9.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
140.00
141.27
-1.27
-0.90%
Selling and Distribution Expenses
319.00
1,832.96
-1,513.96
-82.60%
Other Expenses
-10.60
-14.13
3.53
24.98%
Total Expenditure (Excl Depreciation)
6,940.00
7,863.64
-923.64
-11.75%
Operating Profit (PBDIT) excl Other Income
539.00
764.19
-225.19
-29.47%
Other Income
15.00
-17.57
32.57
185.37%
Operating Profit (PBDIT)
694.00
941.74
-247.74
-26.31%
Interest
140.00
141.27
-1.27
-0.90%
Exceptional Items
-8.00
0.00
-8.00
Gross Profit (PBDT)
892.00
2,597.14
-1,705.14
-65.65%
Depreciation
140.00
195.12
-55.12
-28.25%
Profit Before Tax
406.00
605.34
-199.34
-32.93%
Tax
44.00
105.51
-61.51
-58.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
362.00
499.83
-137.83
-27.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
362.00
499.83
-137.83
-27.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
362.00
499.83
-137.83
-27.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
1,577.00
3,893.95
-2,316.95
-59.50%
Earnings per share (EPS)
7.17
22.32
-15.15
-67.88%
Diluted Earnings per share
7.17
22.32
-15.15
-67.88%
Operating Profit Margin (Excl OI)
7.21%
8.86%
0.00
-1.65%
Gross Profit Margin
7.30%
9.28%
0.00
-1.98%
PAT Margin
4.84%
5.79%
0.00
-0.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 747.90 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.47% vs -3.37% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.20 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -24.11% vs 57.43% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.90 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 5.11% vs -5.14% in Jan 2024
Annual - Interest
Interest 14.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -2.78% vs 29.73% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.21%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
