Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
1,654.62
1,184.78
771.86
659.99
365.99
222.76
179.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,654.62
1,184.78
771.86
659.99
365.99
222.76
179.10
Raw Material Cost
658.61
518.88
300.84
228.23
102.18
58.09
62.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
294.86
215.93
176.86
119.64
96.01
88.86
84.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.67
1.62
0.00
0.00
0.58
1.21
2.12
Selling and Distribution Expenses
864.16
681.95
519.10
411.32
353.62
251.56
207.15
Other Expenses
-27.19
-20.23
-15.78
-11.05
-8.92
-8.37
-8.38
Total Expenditure (Excl Depreciation)
1,547.36
1,216.05
838.94
648.68
463.19
316.06
272.25
Operating Profit (PBDIT) excl Other Income
107.30000000000001
-31.299999999999997
-67.1
11.299999999999999
-97.2
-93.3
-93.10000000000001
Other Income
-12.89
-1.10
-0.39
-1.47
2.11
2.62
0.03
Operating Profit (PBDIT)
110.25
-19.25
-46.64
13.70
-93.55
-88.73
-88.05
Interest
1.67
1.62
0.00
0.00
0.58
1.21
2.12
Exceptional Items
0.00
0.00
-5.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
996.01
665.89
471.02
431.76
263.81
164.67
116.45
Depreciation
15.88
13.13
20.83
3.86
1.54
1.94
5.06
Profit Before Tax
92.70
-34.00
-72.47
9.84
-95.67
-91.89
-95.24
Tax
-19.47
-2.15
8.87
0.83
-0.38
0.18
0.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.17
-31.85
-81.34
9.01
-95.29
-92.06
-95.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.17
-31.85
-81.34
9.01
-95.29
-92.06
-95.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.17
-31.85
-81.34
9.01
-95.29
-92.06
-95.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,393.97
476.56
508.41
570.61
233.46
278.60
218.51
Earnings per share (EPS)
14.3
-4.84
-12.37
1.34
-14.2
-13.72
-14.3
Diluted Earnings per share
14.3
-4.84
-12.37
1.34
-14.2
-13.72
-14.3
Operating Profit Margin (Excl OI)
6.48%
-2.64%
-8.69%
1.71%
-26.56%
-41.88%
-52.01%
Gross Profit Margin
6.56%
-1.76%
-6.69%
2.08%
-25.72%
-40.38%
-50.35%
PAT Margin
6.78%
-2.69%
-10.54%
1.36%
-26.04%
-41.33%
-53.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 39.65% vs 53.49% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 452.83% vs 60.89% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 780.11% vs 60.91% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 6.25% vs 0.00% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Science Arts, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,654.62
1,004.61
650.01
64.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,654.62
1,004.61
650.01
64.70%
Raw Material Cost
658.61
441.28
217.33
49.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
294.86
478.03
-183.17
-38.32%
Power Cost
0
0
0.00
Manufacturing Expenses
1.67
0.21
1.46
695.24%
Selling and Distribution Expenses
864.16
451.23
412.93
91.51%
Other Expenses
-27.19
-43.94
16.75
38.12%
Total Expenditure (Excl Depreciation)
1,547.36
931.35
616.01
66.14%
Operating Profit (PBDIT) excl Other Income
107.26
73.26
34.00
46.41%
Other Income
-12.89
0.03
-12.92
-43,066.67%
Operating Profit (PBDIT)
110.25
263.03
-152.78
-58.08%
Interest
1.67
0.21
1.46
695.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
996.01
563.33
432.68
76.81%
Depreciation
15.88
189.74
-173.86
-91.63%
Profit Before Tax
92.70
73.08
19.62
26.85%
Tax
-19.47
24.44
-43.91
-179.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
112.17
48.64
63.53
130.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.17
48.64
63.53
130.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.17
48.64
63.53
130.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,393.97
1,556.96
-162.99
-10.47%
Earnings per share (EPS)
14.30
8.10
6.20
76.54%
Diluted Earnings per share
14.30
8.10
6.20
76.54%
Operating Profit Margin (Excl OI)
6.48%
7.29%
0.00
-0.81%
Gross Profit Margin
6.56%
26.16%
0.00
-19.60%
PAT Margin
6.78%
4.84%
0.00
1.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 165.46 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 39.65% vs 53.49% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.22 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 452.83% vs 60.89% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.31 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 780.11% vs 60.91% in Aug 2024
Annual - Interest
Interest 0.17 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 6.25% vs 0.00% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.48%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
