Scigineer, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3310450006
JPY
278.00
6 (2.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
1,858.71
1,363.28
1,417.35
2,239.37
2,596.00
1,393.75
1,029.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,858.71
1,363.28
1,417.35
2,239.37
2,596.00
1,393.75
1,029.23
Raw Material Cost
339.61
474.06
430.43
1,228.94
1,557.19
1,136.02
862.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.61
16.61
14.17
10.11
6.61
0.20
0.00
Selling and Distribution Expenses
1,128.18
1,122.20
810.74
827.45
674.71
301.83
257.71
Other Expenses
-2.26
-1.66
-1.42
-0.96
-0.62
0.07
1.02
Total Expenditure (Excl Depreciation)
1,467.78
1,596.26
1,241.16
2,056.89
2,232.27
1,438.72
1,130.32
Operating Profit (PBDIT) excl Other Income
390.90000000000003
-233
176.20000000000002
182.5
363.7
-45
-101.1
Other Income
25.52
3.03
-3.20
-4.04
-1.56
1.49
5.05
Operating Profit (PBDIT)
526.27
-130.73
272.51
279.29
454.49
-43.49
-91.69
Interest
22.61
16.61
14.17
10.11
6.61
0.20
0.00
Exceptional Items
-35.80
-14.76
-10.14
-5.88
-1,444.55
-10.37
-48.04
Gross Profit (PBDT)
1,519.10
889.23
986.92
1,010.43
1,038.81
257.73
166.77
Depreciation
109.82
99.21
99.53
100.85
92.32
0.00
4.34
Profit Before Tax
358.04
-261.32
148.67
162.45
-1,089.00
-54.07
-144.07
Tax
127.03
-646.58
63.95
53.52
57.46
1.13
-1.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
231.00
385.26
84.71
108.93
-1,146.46
-55.20
-137.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
231.00
385.26
84.71
108.93
-1,146.46
-55.20
-137.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-5.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
231.00
385.26
84.71
108.93
-1,146.46
-55.20
-142.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
920.27
835.59
741.06
649.79
1,520.08
280.19
334.96
Earnings per share (EPS)
11.2
18.59
2.05
4.45
-45.18
-3.27
-8.13
Diluted Earnings per share
11.2
18.59
2.05
4.45
-45.18
-3.27
-8.13
Operating Profit Margin (Excl OI)
21.03%
-17.09%
12.43%
8.15%
14.01%
-3.23%
-9.82%
Gross Profit Margin
25.17%
-11.89%
17.51%
11.76%
-38.39%
-3.88%
-13.58%
PAT Margin
12.43%
28.26%
5.98%
4.86%
-44.16%
-3.96%
-13.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 36.34%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -40.05%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 474.22%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 36.14%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Scigineer, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,858.71
11,312.77
-9,454.06
-83.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,858.71
11,312.77
-9,454.06
-83.57%
Raw Material Cost
339.61
7,919.18
-7,579.57
-95.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.61
0.14
22.47
16,050.00%
Selling and Distribution Expenses
1,128.18
2,934.74
-1,806.56
-61.56%
Other Expenses
-2.26
-0.01
-2.25
-22,500.00%
Total Expenditure (Excl Depreciation)
1,467.78
10,853.92
-9,386.14
-86.48%
Operating Profit (PBDIT) excl Other Income
390.93
458.85
-67.92
-14.80%
Other Income
25.52
27.93
-2.41
-8.63%
Operating Profit (PBDIT)
526.27
517.43
8.84
1.71%
Interest
22.61
0.14
22.47
16,050.00%
Exceptional Items
-35.80
74.14
-109.94
-148.29%
Gross Profit (PBDT)
1,519.10
3,393.59
-1,874.49
-55.24%
Depreciation
109.82
30.65
79.17
258.30%
Profit Before Tax
358.04
560.77
-202.73
-36.15%
Tax
127.03
182.15
-55.12
-30.26%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
231.00
378.62
-147.62
-38.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
231.00
378.62
-147.62
-38.99%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
231.00
378.62
-147.62
-38.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
920.27
6,152.40
-5,232.13
-85.04%
Earnings per share (EPS)
11.20
66.99
-55.79
-83.28%
Diluted Earnings per share
11.20
66.99
-55.79
-83.28%
Operating Profit Margin (Excl OI)
21.03%
4.06%
0.00
16.97%
Gross Profit Margin
25.17%
5.23%
0.00
19.94%
PAT Margin
12.43%
3.35%
0.00
9.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 185.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.34%

Annual - Consolidate Net Profit
Consolidate Net Profit 23.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -40.05%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 474.22%

Annual - Interest
Interest 2.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.14%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.03%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024