Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,363.28
1,417.35
2,239.37
2,596.00
1,393.75
1,029.23
691.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,363.28
1,417.35
2,239.37
2,596.00
1,393.75
1,029.23
691.66
Raw Material Cost
474.06
430.43
1,228.94
1,557.19
1,136.02
862.46
571.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
204.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.61
14.17
10.11
6.61
0.20
0.00
0.00
Selling and Distribution Expenses
1,122.20
810.74
827.45
674.71
301.83
257.71
215.57
Other Expenses
-1.66
-1.42
-0.96
-0.62
0.07
1.02
-19.19
Total Expenditure (Excl Depreciation)
1,596.26
1,241.16
2,056.89
2,232.27
1,438.72
1,130.32
799.24
Operating Profit (PBDIT) excl Other Income
-233
176.20000000000002
182.5
363.7
-45
-101.1
-107.6
Other Income
3.03
-3.20
-4.04
-1.56
1.49
5.05
0.07
Operating Profit (PBDIT)
-130.73
272.51
279.29
454.49
-43.49
-91.69
-107.50
Interest
16.61
14.17
10.11
6.61
0.20
0.00
0.00
Exceptional Items
-14.76
-10.14
-5.88
-1,444.55
-10.37
-48.04
-3.32
Gross Profit (PBDT)
889.23
986.92
1,010.43
1,038.81
257.73
166.77
120.29
Depreciation
99.21
99.53
100.85
92.32
0.00
4.34
0.00
Profit Before Tax
-261.32
148.67
162.45
-1,089.00
-54.07
-144.07
-110.83
Tax
-646.58
63.95
53.52
57.46
1.13
-1.25
0.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
385.26
84.71
108.93
-1,146.46
-55.20
-137.13
-111.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
385.26
84.71
108.93
-1,146.46
-55.20
-137.13
-111.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-5.69
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.26
84.71
108.93
-1,146.46
-55.20
-142.82
-111.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
835.59
741.06
649.79
1,520.08
280.19
334.96
470.39
Earnings per share (EPS)
18.59
2.05
4.45
-45.18
-3.27
-8.13
-6.65
Diluted Earnings per share
18.59
2.05
4.45
-45.18
-3.27
-8.13
-6.65
Operating Profit Margin (Excl OI)
-17.09%
12.43%
8.15%
14.01%
-3.23%
-9.82%
-15.55%
Gross Profit Margin
-11.89%
17.51%
11.76%
-38.39%
-3.88%
-13.58%
-16.02%
PAT Margin
28.26%
5.98%
4.86%
-44.16%
-3.96%
-13.32%
-16.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Scigineer, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,363.28
11,312.77
-9,949.49
-87.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,363.28
11,312.77
-9,949.49
-87.95%
Raw Material Cost
474.06
7,919.18
-7,445.12
-94.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.61
0.14
16.47
11,764.29%
Selling and Distribution Expenses
1,122.20
2,934.74
-1,812.54
-61.76%
Other Expenses
-1.66
-0.01
-1.65
-16,500.00%
Total Expenditure (Excl Depreciation)
1,596.26
10,853.92
-9,257.66
-85.29%
Operating Profit (PBDIT) excl Other Income
-232.97
458.85
-691.82
-150.77%
Other Income
3.03
27.93
-24.90
-89.15%
Operating Profit (PBDIT)
-130.73
517.43
-648.16
-125.27%
Interest
16.61
0.14
16.47
11,764.29%
Exceptional Items
-14.76
74.14
-88.90
-119.91%
Gross Profit (PBDT)
889.23
3,393.59
-2,504.36
-73.80%
Depreciation
99.21
30.65
68.56
223.69%
Profit Before Tax
-261.32
560.77
-822.09
-146.60%
Tax
-646.58
182.15
-828.73
-454.97%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
385.26
378.62
6.64
1.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
385.26
378.62
6.64
1.75%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.26
378.62
6.64
1.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
835.59
6,152.40
-5,316.81
-86.42%
Earnings per share (EPS)
18.59
66.99
-48.40
-72.25%
Diluted Earnings per share
18.59
66.99
-48.40
-72.25%
Operating Profit Margin (Excl OI)
-17.09%
4.06%
0.00
-21.15%
Gross Profit Margin
-11.89%
5.23%
0.00
-17.12%
PAT Margin
28.26%
3.35%
0.00
24.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 136.33 Million
in Dec 2024Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 38.53 Million
in Dec 2024Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.38 Million
in Dec 2024Figures in Million
Annual - Interest
Interest 1.66 Million
in Dec 2024Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -17.09%
in Dec 2024Figures in %






