Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,803.85
1,637.81
1,647.19
1,365.19
1,102.88
1,143.89
1,177.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,803.85
1,637.81
1,647.19
1,365.19
1,102.88
1,143.89
1,177.95
Raw Material Cost
1,240.74
1,097.66
1,039.89
852.02
790.91
816.50
814.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
208.54
194.31
185.56
171.79
132.92
131.68
136.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.17
33.81
33.31
26.81
27.23
27.88
25.36
Selling and Distribution Expenses
343.88
314.87
281.64
243.46
194.08
192.22
204.50
Other Expenses
-24.47
-22.81
-21.89
-19.86
-16.02
-15.96
-16.20
Total Expenditure (Excl Depreciation)
1,584.63
1,412.53
1,321.53
1,095.47
984.99
1,008.71
1,018.59
Operating Profit (PBDIT) excl Other Income
219.20000000000002
225.3
325.7
269.7
117.89999999999999
135.2
159.4
Other Income
10.10
19.41
1.78
5.76
1.38
4.43
4.74
Operating Profit (PBDIT)
264.67
277.12
354.85
301.76
145.26
161.72
182.13
Interest
36.17
33.81
33.31
26.81
27.23
27.88
25.36
Exceptional Items
5.49
-0.51
-3.93
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
563.11
540.14
607.30
513.18
311.97
327.39
363.87
Depreciation
44.97
40.08
35.16
33.45
31.55
28.44
23.97
Profit Before Tax
189.02
202.71
282.46
241.50
86.48
105.40
132.80
Tax
46.12
48.80
68.03
57.52
21.97
26.00
31.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.90
153.91
214.42
183.98
64.51
79.40
101.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.90
153.91
214.42
183.98
64.51
79.40
101.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.90
153.91
214.42
183.98
64.51
79.40
101.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,106.37
984.83
805.47
472.77
388.05
416.86
466.83
Earnings per share (EPS)
11.69
12.59
17.98
16.05
5.92
7.29
9.29
Diluted Earnings per share
11.69
12.59
17.98
16.05
5.92
7.29
9.29
Operating Profit Margin (Excl OI)
11.62%
13.29%
19.3%
19.23%
10.18%
11.26%
13.02%
Gross Profit Margin
12.97%
14.82%
19.28%
20.14%
10.7%
11.7%
13.31%
PAT Margin
7.92%
9.4%
13.02%
13.48%
5.85%
6.94%
8.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.14% vs -0.57% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -7.15% vs -28.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.20% vs -27.02% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.10% vs 1.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Scope Metals Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,803.85
0
1,803.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,803.85
0
1,803.85
Raw Material Cost
1,240.74
0
1,240.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
208.54
0
208.54
Power Cost
0
0
0.00
Manufacturing Expenses
36.17
0
36.17
Selling and Distribution Expenses
343.88
0
343.88
Other Expenses
-24.47
0.00
-24.47
Total Expenditure (Excl Depreciation)
1,584.63
0
1,584.63
Operating Profit (PBDIT) excl Other Income
219.22
0.00
219.22
Other Income
10.10
0
10.10
Operating Profit (PBDIT)
264.67
0
264.67
Interest
36.17
0
36.17
Exceptional Items
5.49
0
5.49
Gross Profit (PBDT)
563.11
0
563.11
Depreciation
44.97
0
44.97
Profit Before Tax
189.02
0
189.02
Tax
46.12
0
46.12
Provisions and contingencies
0
0
0.00
Profit After Tax
142.90
0
142.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
142.90
0
142.90
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.90
0
142.90
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,106.37
0
1,106.37
Earnings per share (EPS)
11.69
0
11.69
Diluted Earnings per share
11.69
0
11.69
Operating Profit Margin (Excl OI)
11.62%
0%
0.00
11.62%
Gross Profit Margin
12.97%
0%
0.00
12.97%
PAT Margin
7.92%
0%
0.00
7.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 180.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.14% vs -0.57% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.15% vs -28.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.20% vs -27.02% in Dec 2023
Annual - Interest
Interest 3.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.10% vs 1.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






