Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
938.22
1,243.95
1,341.22
1,562.87
540.79
915.89
704.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
938.22
1,243.95
1,341.22
1,562.87
540.79
915.89
704.33
Raw Material Cost
505.12
534.84
531.33
623.26
578.55
587.52
512.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80.13
101.01
166.71
158.33
140.50
150.91
184.77
Selling and Distribution Expenses
123.41
121.05
106.25
88.13
52.75
66.19
62.30
Other Expenses
-8.01
-10.10
-16.67
-15.83
-14.05
-15.09
-18.48
Total Expenditure (Excl Depreciation)
628.52
655.88
637.58
711.39
631.29
653.71
574.35
Operating Profit (PBDIT) excl Other Income
309.7
588.1
703.6
851.5
-90.5
262.2
130
Other Income
114.72
190.25
37.00
-57.63
5.68
-14.10
7.77
Operating Profit (PBDIT)
604.76
963.63
943.14
1,000.69
155.43
493.90
344.71
Interest
80.13
101.01
166.71
158.33
140.50
150.91
184.77
Exceptional Items
0.00
-8.53
-27.03
1.73
-9.11
-3.04
-1.47
Gross Profit (PBDT)
433.10
709.11
809.89
939.62
-37.76
328.37
192.27
Depreciation
180.34
185.32
202.50
206.84
240.25
245.82
206.97
Profit Before Tax
344.29
668.77
546.90
637.25
-234.44
94.12
-48.49
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
344.29
668.77
546.90
637.25
-234.44
94.12
-48.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
344.29
668.77
546.90
637.25
-234.44
94.12
-48.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
344.29
668.77
546.90
637.25
-234.44
94.12
-48.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,199.00
2,865.88
2,553.71
2,506.81
1,836.93
2,065.77
1,976.99
Earnings per share (EPS)
7.03
13.15
10.03
10.03
-4.28
1.67
-0.97
Diluted Earnings per share
7.03
13.15
10.03
10.03
-4.28
1.67
-0.97
Operating Profit Margin (Excl OI)
33.01%
47.27%
52.46%
54.48%
-16.74%
28.63%
18.45%
Gross Profit Margin
55.92%
68.66%
55.87%
54.01%
1.08%
37.12%
22.5%
PAT Margin
36.7%
53.76%
40.78%
40.77%
-43.35%
10.28%
-6.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -24.58% vs -7.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -48.52% vs 22.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -36.64% vs -14.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -20.69% vs -39.41% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Scorpio Tankers, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
938.22
3,344.50
-2,406.28
-71.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
938.22
3,344.50
-2,406.28
-71.95%
Raw Material Cost
505.12
2,583.10
-2,077.98
-80.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
80.13
6.80
73.33
1,078.38%
Selling and Distribution Expenses
123.41
294.10
-170.69
-58.04%
Other Expenses
-8.01
-0.68
-7.33
-1,077.94%
Total Expenditure (Excl Depreciation)
628.52
2,877.20
-2,248.68
-78.16%
Operating Profit (PBDIT) excl Other Income
309.70
467.30
-157.60
-33.73%
Other Income
114.72
73.30
41.42
56.51%
Operating Profit (PBDIT)
604.76
863.20
-258.44
-29.94%
Interest
80.13
6.80
73.33
1,078.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
433.10
761.40
-328.30
-43.12%
Depreciation
180.34
322.60
-142.26
-44.10%
Profit Before Tax
344.29
533.80
-189.51
-35.50%
Tax
0.00
89.00
-89.00
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
344.29
444.80
-100.51
-22.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
344.29
444.80
-100.51
-22.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
344.29
444.80
-100.51
-22.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.75
0.00
Reserves
3,199.00
2,759.00
440.00
15.95%
Earnings per share (EPS)
7.03
13.81
-6.78
-49.09%
Diluted Earnings per share
7.03
13.81
-6.78
-49.09%
Operating Profit Margin (Excl OI)
33.01%
13.97%
0.00
19.04%
Gross Profit Margin
55.92%
25.61%
0.00
30.31%
PAT Margin
36.70%
13.30%
0.00
23.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 93.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.58% vs -7.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.52% vs 22.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.64% vs -14.65% in Dec 2024
Annual - Interest
Interest 8.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.69% vs -39.41% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






