Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,552.70
3,551.30
3,924.10
4,925.00
4,131.60
3,156.00
2,664.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,552.70
3,551.30
3,924.10
4,925.00
4,131.60
3,156.00
2,664.20
Raw Material Cost
2,626.20
2,738.00
2,941.50
3,467.20
2,796.10
2,162.40
1,813.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
170.50
189.60
116.00
71.20
88.10
101.40
87.40
Selling and Distribution Expenses
510.50
493.00
536.70
669.00
686.60
528.80
468.70
Other Expenses
-13.59
-15.39
-7.07
-2.58
-4.84
-6.18
-4.49
Total Expenditure (Excl Depreciation)
3,171.30
3,266.70
3,523.50
4,181.60
3,522.40
2,730.80
2,324.60
Operating Profit (PBDIT) excl Other Income
381.4
284.6
400.6
743.4000000000001
609.2
425.20000000000005
339.6
Other Income
-76.60
-68.60
-17.90
33.60
2.70
264.90
1.40
Operating Profit (PBDIT)
455.80
389.50
487.90
870.80
706.60
779.40
424.40
Interest
170.50
189.60
116.00
71.20
88.10
101.40
87.40
Exceptional Items
-157.90
-479.70
-824.80
-28.70
-13.20
-7.10
-137.90
Gross Profit (PBDT)
926.50
813.30
982.60
1,457.80
1,335.50
993.60
850.80
Depreciation
151.00
173.50
105.20
93.80
94.70
89.30
83.40
Profit Before Tax
-23.60
-453.30
-558.10
677.10
510.60
581.60
115.70
Tax
11.30
-73.20
-120.60
159.80
123.70
144.90
-11.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-34.90
-380.10
-437.50
516.40
385.70
437.20
127.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-34.90
-380.10
-437.50
516.40
385.70
437.20
127.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.90
1.20
-0.50
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-34.90
-380.10
-437.50
517.30
386.90
436.70
127.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
-390.60
-267.30
147.70
1,013.30
697.20
718.70
354.60
Earnings per share (EPS)
-0.61
-6.79
-7.88
8.96
6.81
8.18
1.13
Diluted Earnings per share
-0.61
-6.79
-7.88
8.96
6.81
8.18
1.13
Operating Profit Margin (Excl OI)
10.74%
8.01%
10.21%
15.09%
14.74%
13.47%
12.75%
Gross Profit Margin
3.59%
-7.88%
-11.54%
15.65%
14.65%
21.26%
7.47%
PAT Margin
-0.98%
-10.7%
-11.15%
10.49%
9.34%
13.85%
4.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 0.04% vs -9.50% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 90.82% vs 13.12% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 16.22% vs -9.43% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -10.07% vs 63.45% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Scotts Miracle-Gro Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,552.70
4,246.10
-693.40
-16.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,552.70
4,246.10
-693.40
-16.33%
Raw Material Cost
2,626.20
2,668.80
-42.60
-1.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
170.50
233.90
-63.40
-27.11%
Selling and Distribution Expenses
510.50
644.60
-134.10
-20.80%
Other Expenses
-13.59
4.41
-18.00
-408.16%
Total Expenditure (Excl Depreciation)
3,171.30
3,591.40
-420.10
-11.70%
Operating Profit (PBDIT) excl Other Income
381.40
654.70
-273.30
-41.74%
Other Income
-76.60
157.30
-233.90
-148.70%
Operating Profit (PBDIT)
455.80
1,063.00
-607.20
-57.12%
Interest
170.50
233.90
-63.40
-27.11%
Exceptional Items
-157.90
-325.60
167.70
51.50%
Gross Profit (PBDT)
926.50
1,577.30
-650.80
-41.26%
Depreciation
151.00
251.00
-100.00
-39.84%
Profit Before Tax
-23.60
252.50
-276.10
-109.35%
Tax
11.30
-150.90
162.20
107.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
-34.90
401.70
-436.60
-108.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-34.90
401.70
-436.60
-108.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.50
-0.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-34.90
402.20
-437.10
-108.68%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
-390.60
4,487.50
-4,878.10
-108.70%
Earnings per share (EPS)
-0.61
2.71
-3.32
-122.51%
Diluted Earnings per share
-0.61
2.71
-3.32
-122.51%
Operating Profit Margin (Excl OI)
10.74%
15.42%
0.00
-4.68%
Gross Profit Margin
3.59%
11.86%
0.00
-8.27%
PAT Margin
-0.98%
9.46%
0.00
-10.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 355.27 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.04% vs -9.50% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -3.49 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 90.82% vs 13.12% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.24 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.22% vs -9.43% in Sep 2023
Annual - Interest
Interest 17.05 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -10.07% vs 63.45% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.74%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






