Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Dec'23
Dec'22
Dec'21
Net Sales
3,195.50
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
3,195.50
0.00
0.00
0.00
Raw Material Cost
2,625.80
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
242.50
0.00
0.00
0.00
Selling and Distribution Expenses
344.60
5.65
1.63
0.01
Other Expenses
-24.25
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
2,970.40
5.65
1.63
0.01
Operating Profit (PBDIT) excl Other Income
225.10000000000002
-5.6000000000000005
-1.6
0
Other Income
7.30
37.79
9.96
0.00
Operating Profit (PBDIT)
1,892.30
13.34
8.33
-0.01
Interest
242.50
0.00
0.00
0.00
Exceptional Items
-102.30
3.36
14.18
0.00
Gross Profit (PBDT)
569.70
0.00
0.00
0.00
Depreciation
1,659.90
0.00
0.00
0.00
Profit Before Tax
-112.40
16.70
22.51
-0.01
Tax
14.50
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-128.50
16.70
22.51
-0.01
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-128.50
16.70
22.51
-0.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
1.60
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-126.90
16.70
22.51
-0.01
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
-1,045.40
747.24
730.54
0.02
Earnings per share (EPS)
-0.46
0.18
0.24
0.0
Diluted Earnings per share
-0.46
0.18
0.24
0.0
Operating Profit Margin (Excl OI)
7.04%
0.0%
0.0%
0.0%
Gross Profit Margin
48.43%
0.0%
0.0%
0.0%
PAT Margin
-4.02%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Screaming Eagle Acquisition Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,195.50
708.50
2,487.00
351.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,195.50
708.50
2,487.00
351.02%
Raw Material Cost
2,625.80
389.82
2,235.98
573.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
190.62
-190.62
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
242.50
9.11
233.39
2,561.91%
Selling and Distribution Expenses
344.60
110.89
233.71
210.76%
Other Expenses
-24.25
-19.97
-4.28
-21.43%
Total Expenditure (Excl Depreciation)
2,970.40
500.71
2,469.69
493.24%
Operating Profit (PBDIT) excl Other Income
225.10
207.79
17.31
8.33%
Other Income
7.30
-19.32
26.62
137.78%
Operating Profit (PBDIT)
1,892.30
224.01
1,668.29
744.74%
Interest
242.50
9.11
233.39
2,561.91%
Exceptional Items
-102.30
-11.89
-90.41
-760.39%
Gross Profit (PBDT)
569.70
318.68
251.02
78.77%
Depreciation
1,659.90
35.54
1,624.36
4,570.51%
Profit Before Tax
-112.40
167.47
-279.87
-167.12%
Tax
14.50
44.35
-29.85
-67.31%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-128.50
123.12
-251.62
-204.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-128.50
123.12
-251.62
-204.37%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1.60
0.00
1.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-126.90
123.12
-250.02
-203.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-1,045.40
1,267.38
-2,312.78
-182.49%
Earnings per share (EPS)
-0.46
1.65
-2.11
-127.88%
Diluted Earnings per share
-0.46
1.65
-2.11
-127.88%
Operating Profit Margin (Excl OI)
7.04%
29.33%
0.00
-22.29%
Gross Profit Margin
48.43%
28.65%
0.00
19.78%
PAT Margin
-4.02%
17.38%
0.00
-21.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 319.55 Million
in Mar 2025Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit -12.69 Million
in Mar 2025Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.50 Million
in Mar 2025Figures in Million
Annual - Interest
Interest 24.25 Million
in Mar 2025Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.04%
in Mar 2025Figures in %






