Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
52,524.49
57,455.09
56,379.16
50,150.88
43,402.00
38,373.05
42,082.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,524.49
57,455.09
56,379.16
50,150.88
43,402.00
38,373.05
42,082.12
Raw Material Cost
31,388.60
36,325.15
36,419.99
34,457.73
31,071.68
21,778.14
25,972.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,138.28
4,406.83
4,646.48
5,107.23
4,411.96
4,275.82
4,908.05
Selling and Distribution Expenses
1,978.17
1,952.43
1,789.46
1,249.46
1,331.61
1,701.61
1,403.46
Other Expenses
-394.18
-423.71
-454.59
-506.74
-438.07
-423.80
-487.34
Total Expenditure (Excl Depreciation)
33,563.25
38,447.28
38,310.05
35,747.06
32,434.60
23,517.61
27,410.83
Operating Profit (PBDIT) excl Other Income
18961.199999999997
19007.8
18069.100000000002
14403.800000000001
10967.4
14855.4
14671.300000000001
Other Income
1,536.61
1,109.81
834.02
624.16
728.96
908.85
674.32
Operating Profit (PBDIT)
30,075.82
29,825.22
28,265.12
23,899.32
19,595.74
22,993.53
22,332.16
Interest
4,138.28
4,406.83
4,646.48
5,107.23
4,411.96
4,275.82
4,908.05
Exceptional Items
-50.16
-165.25
-180.83
70.70
-20.12
-483.54
-155.54
Gross Profit (PBDT)
21,135.89
21,129.94
19,959.17
15,693.15
12,330.32
16,594.92
16,109.43
Depreciation
10,533.16
10,421.78
9,922.04
9,669.30
8,624.66
7,240.27
7,575.50
Profit Before Tax
15,354.21
14,831.35
13,515.77
9,193.50
6,539.01
10,993.88
9,693.06
Tax
2,857.44
3,681.22
2,055.20
1,752.60
1,372.31
1,933.42
1,586.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,252.88
6,643.03
6,704.94
4,080.68
2,455.82
5,515.63
4,755.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,252.88
6,643.03
6,704.94
4,080.68
2,455.82
5,515.63
4,755.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6,067.42
5,381.73
5,455.32
3,599.69
2,757.26
4,260.55
3,975.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,320.30
12,024.76
12,160.26
7,680.37
5,213.08
9,776.18
8,731.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
66,944.43
56,289.47
53,367.61
48,815.29
45,775.33
41,548.63
36,383.49
Earnings per share (EPS)
0.92
0.89
0.88
0.52
0.33
0.79
0.7
Diluted Earnings per share
0.92
0.89
0.88
0.52
0.33
0.79
0.7
Operating Profit Margin (Excl OI)
34.28%
31.84%
31.06%
27.13%
23.6%
38.68%
33.46%
Gross Profit Margin
49.29%
43.95%
41.57%
37.61%
34.94%
47.52%
41.04%
PAT Margin
13.81%
11.56%
11.89%
8.14%
5.66%
14.37%
11.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.58% vs 1.91% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.77% vs -1.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.61% vs 4.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.09% vs -5.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SDIC Power Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
52,524.49
0
52,524.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,524.49
0
52,524.49
Raw Material Cost
31,388.60
0
31,388.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,138.28
0
4,138.28
Selling and Distribution Expenses
1,978.17
0
1,978.17
Other Expenses
-394.18
0.00
-394.18
Total Expenditure (Excl Depreciation)
33,563.25
0
33,563.25
Operating Profit (PBDIT) excl Other Income
18,961.24
0.00
18,961.24
Other Income
1,536.61
0
1,536.61
Operating Profit (PBDIT)
30,075.82
0
30,075.82
Interest
4,138.28
0
4,138.28
Exceptional Items
-50.16
0
-50.16
Gross Profit (PBDT)
21,135.89
0
21,135.89
Depreciation
10,533.16
0
10,533.16
Profit Before Tax
15,354.21
0
15,354.21
Tax
2,857.44
0
2,857.44
Provisions and contingencies
0
0
0.00
Profit After Tax
7,252.88
0
7,252.88
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,252.88
0
7,252.88
Share in Profit of Associates
0
0
0.00
Minority Interest
6,067.42
0
6,067.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,320.30
0
13,320.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
66,944.43
0
66,944.43
Earnings per share (EPS)
0.92
0
0.92
Diluted Earnings per share
0.92
0
0.92
Operating Profit Margin (Excl OI)
34.28%
0%
0.00
34.28%
Gross Profit Margin
49.29%
0%
0.00
49.29%
PAT Margin
13.81%
0%
0.00
13.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,252.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.58% vs 1.91% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,332.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.77% vs -1.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,853.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.61% vs 4.68% in Dec 2024
Annual - Interest
Interest 413.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.09% vs -5.16% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.28%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






