Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
5,251.52
4,035.49
4,135.84
3,402.01
1,034.97
844.45
2,273.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,251.52
4,035.49
4,135.84
3,402.01
1,034.97
844.45
2,273.09
Raw Material Cost
4,460.26
3,524.51
3,599.55
2,781.39
861.64
661.38
1,849.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.96
75.24
70.86
58.38
0.00
3.32
7.42
Selling and Distribution Expenses
593.74
458.17
442.57
662.44
434.02
435.56
591.10
Other Expenses
-9.80
-7.52
-7.09
-5.84
0.00
-0.33
-0.74
Total Expenditure (Excl Depreciation)
5,054.00
3,982.68
4,042.12
3,443.83
1,295.66
1,096.93
2,440.28
Operating Profit (PBDIT) excl Other Income
197.5
52.800000000000004
93.69999999999999
-41.8
-260.7
-252.5
-167.2
Other Income
-12.73
-23.57
-44.80
3.07
-37.68
-12.77
-86.51
Operating Profit (PBDIT)
196.55
24.98
28.05
-101.18
-298.01
-265.25
-223.06
Interest
97.96
75.24
70.86
58.38
0.00
3.32
7.42
Exceptional Items
0.55
7.26
20.25
-73.08
-34.32
-78.56
-71.05
Gross Profit (PBDT)
791.26
510.99
536.28
620.62
173.33
183.08
423.90
Depreciation
93.43
63.23
43.81
48.91
0.33
0.00
30.65
Profit Before Tax
5.71
-106.24
-66.36
-281.56
-332.66
-347.13
-332.18
Tax
47.40
30.18
24.55
-0.50
1.13
1.24
19.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-68.46
-151.71
-105.39
-296.35
-333.79
-348.37
-359.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-68.46
-151.71
-105.39
-296.35
-333.79
-348.37
-359.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.77
15.30
14.48
15.30
0.00
0.00
8.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-41.69
-136.42
-90.91
-281.06
-333.79
-348.37
-351.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
584.39
607.85
668.87
521.26
596.61
39.18
19.27
Earnings per share (EPS)
-6.65
-15.28
-11.82
-34.6
-55.15
-73.31
-85.58
Diluted Earnings per share
-6.65
-15.28
-11.82
-34.6
-55.15
-73.31
-85.58
Operating Profit Margin (Excl OI)
2.21%
-0.36%
0.7%
-4.5%
-25.19%
-29.9%
-7.36%
Gross Profit Margin
1.89%
-1.07%
-0.55%
-6.84%
-32.11%
-41.11%
-13.27%
PAT Margin
-1.3%
-3.76%
-2.55%
-8.71%
-32.25%
-41.25%
-15.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 30.13% vs -2.43% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 69.43% vs -50.06% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 331.55% vs -33.38% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 30.32% vs 6.06% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of SDS HOLDINGS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,251.52
6,798.18
-1,546.66
-22.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,251.52
6,798.18
-1,546.66
-22.75%
Raw Material Cost
4,460.26
5,056.80
-596.54
-11.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.96
77.14
20.82
26.99%
Selling and Distribution Expenses
593.74
1,190.26
-596.52
-50.12%
Other Expenses
-9.80
5.82
-15.62
-268.38%
Total Expenditure (Excl Depreciation)
5,054.00
6,382.41
-1,328.41
-20.81%
Operating Profit (PBDIT) excl Other Income
197.52
415.77
-218.25
-52.49%
Other Income
-12.73
-42.94
30.21
70.35%
Operating Profit (PBDIT)
196.55
664.51
-467.96
-70.42%
Interest
97.96
77.14
20.82
26.99%
Exceptional Items
0.55
-188.80
189.35
100.29%
Gross Profit (PBDT)
791.26
1,741.38
-950.12
-54.56%
Depreciation
93.43
291.68
-198.25
-67.97%
Profit Before Tax
5.71
106.89
-101.18
-94.66%
Tax
47.40
43.25
4.15
9.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
-68.46
63.64
-132.10
-207.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-68.46
63.64
-132.10
-207.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
26.77
0.00
26.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-41.69
63.64
-105.33
-165.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
584.39
4,046.89
-3,462.50
-85.56%
Earnings per share (EPS)
-6.65
50.21
-56.86
-113.24%
Diluted Earnings per share
-6.65
50.21
-56.86
-113.24%
Operating Profit Margin (Excl OI)
2.21%
6.12%
0.00
-3.91%
Gross Profit Margin
1.89%
5.86%
0.00
-3.97%
PAT Margin
-1.30%
0.94%
0.00
-2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 525.15 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 30.13% vs -2.43% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -4.17 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 69.43% vs -50.06% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.93 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 331.55% vs -33.38% in Mar 2025
Annual - Interest
Interest 9.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 30.32% vs 6.06% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.21%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






