Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,887.45
26,474.83
25,452.38
24,150.21
22,801.02
22,839.22
22,412.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,887.45
26,474.83
25,452.38
24,150.21
22,801.02
22,839.22
22,412.72
Raw Material Cost
18,970.74
19,292.29
18,773.36
17,034.54
16,805.61
17,001.30
16,772.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.26
32.35
27.98
27.04
30.22
34.69
41.38
Selling and Distribution Expenses
5,620.00
5,448.49
5,024.31
4,854.08
4,550.59
4,515.96
4,324.91
Other Expenses
40.00
33.69
29.01
25.15
22.85
22.23
15.09
Total Expenditure (Excl Depreciation)
25,036.98
25,110.07
24,115.72
22,167.13
21,614.93
21,774.24
21,290.18
Operating Profit (PBDIT) excl Other Income
850.5
1364.8
1336.6999999999998
1983.1
1186.1
1065
1122.5
Other Income
82.67
96.05
72.74
429.64
31.55
-22.18
4.34
Operating Profit (PBDIT)
1,679.34
2,165.84
2,027.49
2,948.00
1,776.01
1,537.33
1,547.21
Interest
46.26
32.35
27.98
27.04
30.22
34.69
41.38
Exceptional Items
0.00
-6.31
-1.50
-4.84
-215.96
-436.00
-6.05
Gross Profit (PBDT)
6,916.72
7,182.54
6,679.02
7,115.67
5,995.40
5,837.92
5,639.74
Depreciation
746.20
705.03
618.08
535.28
558.37
494.53
420.32
Profit Before Tax
886.88
1,422.15
1,379.93
2,380.85
971.47
572.11
1,079.46
Tax
358.15
455.02
506.14
759.65
355.60
304.23
357.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
543.83
969.86
870.02
1,614.30
632.41
270.32
699.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
543.83
969.86
870.02
1,614.30
632.41
270.32
699.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.09
-2.73
3.77
6.90
-16.55
-2.44
21.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
528.74
967.13
873.79
1,621.20
615.86
267.88
721.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,197.09
10,984.99
10,385.95
9,914.88
8,786.54
8,288.85
8,672.65
Earnings per share (EPS)
18.0
32.11
28.82
53.66
21.09
9.04
23.4
Diluted Earnings per share
18.0
32.11
28.82
53.66
21.09
9.04
23.4
Operating Profit Margin (Excl OI)
3.29%
5.15%
5.25%
8.21%
5.2%
4.66%
5.01%
Gross Profit Margin
6.31%
8.03%
7.85%
12.07%
6.71%
4.67%
6.69%
PAT Margin
2.1%
3.66%
3.42%
6.68%
2.77%
1.18%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.22% vs 4.02% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -45.33% vs 10.68% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -22.86% vs 5.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 43.34% vs 15.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of SE Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,887.45
35,585.00
-9,697.55
-27.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,887.45
35,585.00
-9,697.55
-27.25%
Raw Material Cost
18,970.74
29,124.00
-10,153.26
-34.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.26
4.00
42.26
1,056.50%
Selling and Distribution Expenses
5,620.00
4,869.00
751.00
15.42%
Other Expenses
40.00
0.80
39.20
4,900.00%
Total Expenditure (Excl Depreciation)
25,036.98
34,005.00
-8,968.02
-26.37%
Operating Profit (PBDIT) excl Other Income
850.47
1,580.00
-729.53
-46.17%
Other Income
82.67
606.00
-523.33
-86.36%
Operating Profit (PBDIT)
1,679.34
2,597.00
-917.66
-35.34%
Interest
46.26
4.00
42.26
1,056.50%
Exceptional Items
0.00
-7.00
7.00
100.00%
Gross Profit (PBDT)
6,916.72
6,461.00
455.72
7.05%
Depreciation
746.20
411.00
335.20
81.56%
Profit Before Tax
886.88
2,173.00
-1,286.12
-59.19%
Tax
358.15
639.00
-280.85
-43.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
543.83
1,534.00
-990.17
-64.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
543.83
1,534.00
-990.17
-64.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.09
0.00
-15.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
528.74
1,534.00
-1,005.26
-65.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,197.09
30,926.00
-19,728.91
-63.79%
Earnings per share (EPS)
18.00
428.61
-410.61
-95.80%
Diluted Earnings per share
18.00
428.61
-410.61
-95.80%
Operating Profit Margin (Excl OI)
3.29%
4.44%
0.00
-1.15%
Gross Profit Margin
6.31%
7.26%
0.00
-0.95%
PAT Margin
2.10%
4.31%
0.00
-2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,588.74 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.22% vs 4.02% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.87 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -45.33% vs 10.68% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.67 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -22.86% vs 5.89% in Mar 2024
Annual - Interest
Interest 4.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 43.34% vs 15.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






