Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,392.60
5,488.90
5,641.90
5,533.80
4,903.20
4,791.10
4,732.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,392.60
5,488.90
5,641.90
5,533.80
4,903.20
4,791.10
4,732.70
Raw Material Cost
3,830.40
3,914.50
3,916.00
3,889.80
3,330.60
3,258.40
3,246.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
292.90
283.20
174.70
179.80
191.00
201.80
198.10
Selling and Distribution Expenses
611.50
598.60
664.60
656.10
657.20
777.90
687.60
Other Expenses
-19.95
-18.63
-7.22
-8.00
-9.51
-12.45
-11.73
Total Expenditure (Excl Depreciation)
4,535.30
4,610.00
4,683.10
4,645.70
4,083.70
4,113.60
4,014.90
Operating Profit (PBDIT) excl Other Income
857.3000000000001
878.9
958.8
888.1
819.5
677.5
717.8
Other Income
42.10
-89.90
-0.60
49.70
9.80
17.20
11.30
Operating Profit (PBDIT)
1,140.30
1,022.40
1,142.80
1,124.20
1,003.40
845.60
860.70
Interest
292.90
283.20
174.70
179.80
191.00
201.80
198.10
Exceptional Items
-148.10
-76.10
-54.20
-41.80
-12.10
-122.60
-73.20
Gross Profit (PBDT)
1,562.20
1,574.40
1,725.90
1,644.00
1,572.60
1,532.70
1,486.20
Depreciation
240.90
233.40
184.60
186.40
174.10
150.90
131.60
Profit Before Tax
458.40
429.70
729.30
716.20
626.20
370.30
457.80
Tax
188.90
90.40
238.00
225.00
142.10
76.60
307.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
269.50
339.30
491.30
491.20
483.90
293.20
149.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
269.50
339.30
491.30
491.20
483.90
293.20
149.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
269.50
339.30
491.30
491.20
483.90
293.20
149.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
624.50
549.50
344.10
248.70
172.50
-196.20
-348.60
Earnings per share (EPS)
1.85
2.34
3.33
3.22
3.1
1.89
0.93
Diluted Earnings per share
1.85
2.34
3.33
3.22
3.1
1.89
0.93
Operating Profit Margin (Excl OI)
15.9%
16.01%
16.99%
16.05%
16.71%
14.14%
15.17%
Gross Profit Margin
12.97%
12.08%
16.2%
16.31%
16.32%
10.88%
12.45%
PAT Margin
5.0%
6.18%
8.71%
8.88%
9.87%
6.12%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.75% vs -2.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -20.57% vs -30.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.27% vs -2.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.43% vs 62.11% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sealed Air Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,392.60
5,306.54
86.06
1.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,392.60
5,306.54
86.06
1.62%
Raw Material Cost
3,830.40
4,162.88
-332.48
-7.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
292.90
172.62
120.28
69.68%
Selling and Distribution Expenses
611.50
583.83
27.67
4.74%
Other Expenses
-19.95
-14.96
-4.99
-33.36%
Total Expenditure (Excl Depreciation)
4,535.30
4,769.71
-234.41
-4.91%
Operating Profit (PBDIT) excl Other Income
857.30
536.83
320.47
59.70%
Other Income
42.10
-118.36
160.46
135.57%
Operating Profit (PBDIT)
1,140.30
793.34
346.96
43.73%
Interest
292.90
172.62
120.28
69.68%
Exceptional Items
-148.10
-182.37
34.27
18.79%
Gross Profit (PBDT)
1,562.20
1,143.66
418.54
36.60%
Depreciation
240.90
374.86
-133.96
-35.74%
Profit Before Tax
458.40
63.49
394.91
622.00%
Tax
188.90
5.51
183.39
3,328.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
269.50
67.75
201.75
297.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
269.50
67.75
201.75
297.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.18
0.18
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
269.50
67.56
201.94
298.90%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
624.50
2,271.61
-1,647.11
-72.51%
Earnings per share (EPS)
1.85
1.65
0.20
12.12%
Diluted Earnings per share
1.85
1.65
0.20
12.12%
Operating Profit Margin (Excl OI)
15.90%
10.12%
0.00
5.78%
Gross Profit Margin
12.97%
8.26%
0.00
4.71%
PAT Margin
5.00%
1.28%
0.00
3.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 539.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.75% vs -2.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.57% vs -30.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.27% vs -2.72% in Dec 2023
Annual - Interest
Interest 29.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.43% vs 62.11% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.90%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






