Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
651.82
729.29
437.24
349.62
256.80
384.10
313.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
651.82
729.29
437.24
349.62
256.80
384.10
313.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.22
91.88
76.06
60.11
53.18
63.11
64.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.95
334.59
204.57
133.42
128.42
145.77
109.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
56.97
60.60
30.20
27.00
8.48
6.74
28.15
Total Expenditure (Excl Depreciation)
438.14
487.07
310.83
220.53
190.08
215.62
202.31
Operating Profit (PBDIT) excl Other Income
213.68
242.22
126.41
129.09
66.72
168.48
111.39
Other Income
30.43
28.85
19.98
46.02
39.04
29.88
29.64
Operating Profit (PBDIT)
244.11
271.07
146.39
175.11
105.76
198.36
141.03
Interest
15.49
16.25
6.80
6.43
4.84
5.07
3.42
Exceptional Items
8.84
0.00
0.00
0.00
61.88
0.00
0.00
Gross Profit (PBDT)
237.46
254.82
139.59
168.68
162.80
193.29
137.61
Depreciation
130.62
134.79
111.98
83.88
56.56
54.60
51.91
Profit Before Tax
106.84
120.03
27.61
84.80
106.24
138.69
85.70
Tax
18.93
-0.62
-5.95
1.10
7.45
5.44
3.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.91
120.65
33.56
83.70
98.79
133.25
81.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.91
120.65
33.56
83.70
98.79
133.25
81.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.71
-0.95
-0.56
-0.50
-0.22
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.62
119.70
33.00
83.20
98.57
133.25
81.85
Equity Capital
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
982.45
886.00
764.91
723.04
636.66
535.69
404.27
Earnings per share (EPS)
35.24
47.07
12.98
32.72
38.76
52.4
32.19
Diluted Earnings per share
35.25
47.08
13.2
32.92
38.85
52.41
32.19
Operating Profit Margin (Excl OI)
32.78%
33.21%
28.91%
36.92%
25.98%
43.86%
35.51%
Gross Profit Margin
36.43%
34.94%
31.93%
48.25%
63.4%
50.32%
43.87%
PAT Margin
13.49%
16.54%
7.68%
23.94%
38.47%
34.69%
26.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -10.62% vs 66.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -25.13% vs 262.73% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -11.78% vs 91.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.68% vs 138.97% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of SEAMEC Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
651.82
1,680.56
-1,028.74
-61.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
651.82
1,680.56
-1,028.74
-61.21%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
42.55
-42.55
-100.00%
(Increase) / Decrease In Stocks
0.00
0.12
-0.12
-100.00%
Employee Cost
98.22
89.45
8.77
9.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
282.95
1,034.54
-751.59
-72.65%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
56.97
128.10
-71.13
-55.53%
Total Expenditure (Excl Depreciation)
438.14
1,294.76
-856.62
-66.16%
Operating Profit (PBDIT) excl Other Income
213.68
385.80
-172.12
-44.61%
Other Income
30.43
31.17
-0.74
-2.37%
Operating Profit (PBDIT)
244.11
416.97
-172.86
-41.46%
Interest
15.49
47.77
-32.28
-67.57%
Exceptional Items
8.84
131.98
-123.14
-93.30%
Gross Profit (PBDT)
237.46
501.18
-263.72
-52.62%
Depreciation
130.62
115.19
15.43
13.40%
Profit Before Tax
106.84
385.98
-279.14
-72.32%
Tax
18.93
13.21
5.72
43.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.91
372.77
-284.86
-76.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.91
372.77
-284.86
-76.42%
Share in Profit of Associates
0.00
0.99
-0.99
-100.00%
Minority Interest
1.71
-2.89
4.60
159.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.62
370.86
-281.24
-75.83%
Equity Capital
25.43
499.64
-474.21
-94.91%
Face Value
10.00
10.00
0.00
Reserves
982.45
1,703.86
-721.41
-42.34%
Earnings per share (EPS)
35.24
7.42
27.82
374.93%
Diluted Earnings per share
35.25
7.42
27.83
375.07%
Operating Profit Margin (Excl OI)
32.78%
22.96%
0.00
9.82%
Gross Profit Margin
36.43%
29.82%
0.00
6.61%
PAT Margin
13.49%
22.24%
0.00
-8.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 651.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.62% vs 66.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 89.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.13% vs 262.73% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 213.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.78% vs 91.61% in Mar 2024
Annual - Interest
Interest 15.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.68% vs 138.97% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






