Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
52,827.62
88,699.85
1,18,756.13
1,14,968.56
1,67,755.10
1,44,964.85
85,460.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,827.62
88,699.85
1,18,756.13
1,14,968.56
1,67,755.10
1,44,964.85
85,460.24
Raw Material Cost
38,140.95
71,041.34
96,094.30
91,997.68
1,33,452.75
1,10,726.82
57,424.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
4,474.37
4,933.81
5,400.27
5,859.68
4,892.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,432.89
3,191.00
2,866.50
3,086.41
1,492.48
1,502.23
1,221.56
Selling and Distribution Expenses
4,963.45
7,402.50
9,255.19
10,208.73
10,563.13
9,665.90
8,333.32
Other Expenses
86.01
79.92
68.39
55.25
284.86
-4.12
44.14
Total Expenditure (Excl Depreciation)
47,397.39
82,434.03
1,13,374.28
1,10,779.15
1,53,757.27
1,27,713.40
72,313.86
Operating Profit (PBDIT) excl Other Income
5430.2
6265.8
5381.900000000001
4189.4
13997.8
17251.5
13146.400000000001
Other Income
185.90
-216.28
387.12
5.03
849.08
1,010.05
893.15
Operating Profit (PBDIT)
5,953.00
6,381.66
6,142.23
4,522.79
15,230.45
18,826.27
14,437.22
Interest
3,432.89
3,191.00
2,866.50
3,086.41
1,492.48
1,502.23
1,221.56
Exceptional Items
145.99
-308.03
69.06
1,133.53
2,876.96
2,590.03
2,699.51
Gross Profit (PBDT)
14,349.80
17,326.40
22,288.56
22,642.54
33,918.81
33,673.26
27,637.87
Depreciation
336.87
332.11
373.26
328.35
383.54
564.76
397.69
Profit Before Tax
2,329.23
2,550.52
2,971.54
2,241.56
16,231.39
19,349.30
15,517.49
Tax
1,631.03
2,186.43
4,012.41
1,529.92
4,558.40
5,770.98
4,483.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
680.11
752.39
737.10
1,393.83
12,598.09
15,255.80
12,654.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
680.11
752.39
737.10
1,393.83
12,598.09
15,255.80
12,654.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-236.42
-32.35
-177.50
191.62
1,161.54
1,209.93
675.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
443.68
720.04
559.60
1,585.45
13,759.63
16,465.73
13,329.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
61,597.83
60,868.61
60,077.89
59,481.29
59,309.96
50,590.79
38,427.41
Earnings per share (EPS)
0.3
0.33
0.33
0.62
5.58
6.78
5.64
Diluted Earnings per share
0.3
0.33
0.33
0.62
5.58
6.78
5.64
Operating Profit Margin (Excl OI)
10.28%
7.06%
4.53%
3.64%
8.34%
11.9%
15.38%
Gross Profit Margin
5.05%
3.25%
2.82%
2.24%
9.9%
13.74%
18.62%
PAT Margin
1.29%
0.85%
0.62%
1.21%
7.51%
10.52%
14.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -40.44% vs -25.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -38.38% vs 28.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -12.59% vs 14.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.58% vs 11.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Seazen Holdings Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
52,827.62
0
52,827.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,827.62
0
52,827.62
Raw Material Cost
38,140.95
0
38,140.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,432.89
0
3,432.89
Selling and Distribution Expenses
4,963.45
0
4,963.45
Other Expenses
86.01
0.00
86.01
Total Expenditure (Excl Depreciation)
47,397.39
0
47,397.39
Operating Profit (PBDIT) excl Other Income
5,430.22
0.00
5,430.22
Other Income
185.90
0
185.90
Operating Profit (PBDIT)
5,953.00
0
5,953.00
Interest
3,432.89
0
3,432.89
Exceptional Items
145.99
0
145.99
Gross Profit (PBDT)
14,349.80
0
14,349.80
Depreciation
336.87
0
336.87
Profit Before Tax
2,329.23
0
2,329.23
Tax
1,631.03
0
1,631.03
Provisions and contingencies
0
0
0.00
Profit After Tax
680.11
0
680.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
680.11
0
680.11
Share in Profit of Associates
0
0
0.00
Minority Interest
-236.42
0
-236.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
443.68
0
443.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
61,597.83
0
61,597.83
Earnings per share (EPS)
0.30
0
0.30
Diluted Earnings per share
0.30
0
0.30
Operating Profit Margin (Excl OI)
10.28%
0%
0.00
10.28%
Gross Profit Margin
5.05%
0%
0.00
5.05%
PAT Margin
1.29%
0%
0.00
1.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,282.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.44% vs -25.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.38% vs 28.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 576.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.59% vs 14.64% in Dec 2024
Annual - Interest
Interest 343.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.58% vs 11.32% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.28%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






