Sedlmayr Grund und Immobilien KGaA

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: DE0007224008
EUR
1,280.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
138.29
127.07
115.85
113.55
127.25
117.35
112.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
138.29
127.07
115.85
113.55
127.25
117.35
112.37
Raw Material Cost
34.28
33.48
31.36
30.73
41.33
32.84
30.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.21
9.36
7.92
8.02
9.18
8.95
7.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.22
18.47
10.88
10.69
11.93
12.30
10.90
Selling and Distribution Expenses
11.94
25.27
45.42
2.64
5.41
3.07
2.59
Other Expenses
-0.64
-0.32
0.37
-0.20
0.40
0.16
1.53
Total Expenditure (Excl Depreciation)
74.25
83.36
99.31
50.11
71.89
58.74
66.40
Operating Profit (PBDIT) excl Other Income
64
43.7
16.5
63.4
55.4
58.6
46
Other Income
4.08
4.61
3.07
5.19
6.83
1.50
0.92
Operating Profit (PBDIT)
85.19
65.11
35.74
84.85
78.40
76.97
73.61
Interest
22.22
18.47
10.88
10.69
11.93
12.30
10.90
Exceptional Items
3.87
-6.87
-3.23
0.79
1.00
0.80
0.57
Gross Profit (PBDT)
86.94
76.80
68.35
66.60
69.72
67.66
66.32
Depreciation
17.06
16.80
16.13
16.23
16.20
16.86
15.82
Profit Before Tax
49.78
22.97
5.49
58.73
51.27
48.61
47.46
Tax
13.04
7.68
6.88
10.17
8.98
8.67
8.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.57
12.74
8.01
45.77
39.74
37.70
31.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.57
12.74
8.01
45.77
39.74
37.70
31.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.59
3.02
-8.94
3.26
3.08
2.68
4.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.16
15.77
-0.93
49.03
42.82
40.37
36.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
26.0
26.0
26.0
26.0
0.0
0.0
0.0
Reserves
230.45
217.17
236.99
261.63
247.81
240.37
227.03
Earnings per share (EPS)
47.08
17.35
10.91
62.33
54.12
51.34
43.25
Diluted Earnings per share
47.08
17.35
10.91
62.33
54.12
51.34
43.25
Operating Profit Margin (Excl OI)
46.31%
34.4%
14.27%
55.87%
43.51%
49.95%
40.91%
Gross Profit Margin
48.33%
31.29%
18.67%
66.01%
53.02%
55.79%
56.31%
PAT Margin
25.0%
10.03%
6.91%
40.31%
31.23%
32.12%
28.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 8.81% vs 9.76% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 135.44% vs 1,855.56% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 34.05% vs 85.02% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 20.00% vs 69.72% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Sedlmayr Grund und Immobilien KGaA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
138.29
274.42
-136.13
-49.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
138.29
274.42
-136.13
-49.61%
Raw Material Cost
34.28
46.25
-11.97
-25.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12.21
2.40
9.81
408.75%
Power Cost
0
0
0.00
Manufacturing Expenses
22.22
51.29
-29.07
-56.68%
Selling and Distribution Expenses
11.94
13.92
-1.98
-14.22%
Other Expenses
-0.64
-5.48
4.84
88.32%
Total Expenditure (Excl Depreciation)
74.25
59.02
15.23
25.80%
Operating Profit (PBDIT) excl Other Income
64.04
215.40
-151.36
-70.27%
Other Income
4.08
-9.17
13.25
144.49%
Operating Profit (PBDIT)
85.19
206.38
-121.19
-58.72%
Interest
22.22
51.29
-29.07
-56.68%
Exceptional Items
3.87
-21.46
25.33
118.03%
Gross Profit (PBDT)
86.94
228.03
-141.09
-61.87%
Depreciation
17.06
0.14
16.92
12,085.71%
Profit Before Tax
49.78
133.49
-83.71
-62.71%
Tax
13.04
26.55
-13.51
-50.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.57
123.51
-88.94
-72.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.57
123.51
-88.94
-72.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.59
0.00
2.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.16
123.51
-86.35
-69.91%
Equity Capital
0
0
0.00
Face Value
26.00
1.00
0.00
Reserves
230.45
1,884.54
-1,654.09
-87.77%
Earnings per share (EPS)
47.08
1.62
45.46
2,806.17%
Diluted Earnings per share
47.08
1.62
45.46
2,806.17%
Operating Profit Margin (Excl OI)
46.31%
78.49%
0.00
-32.18%
Gross Profit Margin
48.33%
48.69%
0.00
-0.36%
PAT Margin
25.00%
45.01%
0.00
-20.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.83 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 8.81% vs 9.76% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.72 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 135.44% vs 1,855.56% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.11 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 34.05% vs 85.02% in Sep 2023

Annual - Interest
Interest 2.22 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 20.00% vs 69.72% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.31%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023