Seed Co., Ltd. /7743/ Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

33,942.40

33,231.63

32,396.75

30,593.82

28,835.34

28,617.66

31,792.82

Other Operating Income

0.00

Total Operating income

33,942.40

33,231.63

32,396.75

30,593.82

28,835.34

28,617.66

31,792.82

Raw Material Cost

18,720.07

18,603.59

18,213.23

18,970.41

16,824.70

16,206.43

17,610.04

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

393.06

337.52

213.38

179.89

172.31

169.25

161.62

Selling and Distribution Expenses

11,707.65

10,977.24

10,070.01

9,071.91

9,498.75

9,833.76

10,777.08

Other Expenses

168.20

175.13

185.00

174.17

116.25

121.25

151.10

Total Expenditure (Excl Depreciation)

32,502.79

31,669.63

30,346.61

29,963.90

27,658.28

27,421.94

30,059.70

Operating Profit (PBDIT) excl Other Income

1439.6000000000001

1562

2050.1

629.9

1177.1

1195.6999999999998

1733.1

Other Income

382.45

110.76

274.74

3.93

597.84

852.92

1.50

Operating Profit (PBDIT)

5,137.59

5,057.76

5,155.28

3,337.91

4,604.04

4,886.18

4,502.83

Interest

393.06

337.52

213.38

179.89

172.31

169.25

161.62

Exceptional Items

57.93

-8.73

-30.35

-511.93

-155.06

-340.27

-1,082.23

Gross Profit (PBDT)

15,222.33

14,628.05

14,183.53

11,623.41

12,010.64

12,411.23

14,182.78

Depreciation

3,315.53

3,384.99

2,830.41

2,704.06

2,829.14

2,837.55

2,768.20

Profit Before Tax

1,486.93

1,326.52

2,081.15

-57.97

1,447.53

1,539.12

490.78

Tax

353.35

226.00

117.66

294.95

255.11

372.87

293.57

Provisions and contingencies

0.00

Profit After Tax

1,135.70

1,092.47

1,964.30

-316.09

1,153.88

1,129.66

252.95

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,135.70

1,092.47

1,964.30

-316.09

1,153.88

1,129.66

252.95

Share in Profit of Associates

0.00

Minority Interest

-2.13

8.04

-0.81

-36.83

38.54

36.58

-55.75

Other related items

0.00

Consolidated Net Profit

1,133.58

1,100.51

1,963.49

-352.92

1,192.42

1,166.24

197.20

Equity Capital

0.00

Face Value

0.0

Reserves

19,272.00

18,062.79

17,357.31

11,861.55

12,257.03

11,492.05

10,626.17

Earnings per share (EPS)

37.52

36.1

77.4

-12.63

46.09

45.13

10.1

Diluted Earnings per share

37.52

36.1

77.4

-12.63

46.09

45.13

10.1

Operating Profit Margin (Excl OI)

4.24%

4.7%

6.33%

2.06%

4.08%

4.18%

5.45%

Gross Profit Margin

14.15%

14.18%

15.16%

8.65%

14.83%

15.29%

10.25%

PAT Margin

3.35%

3.29%

6.06%

-1.03%

4.0%

3.95%

0.8%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 2.14% vs 2.58% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 3.01% vs -43.95% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -3.88% vs 1.36% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 16.47% vs 58.15% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Seed Co., Ltd. /7743/ With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

33,942.40

28,501.96

5,440.44

19.09%

Other Operating Income

0.00

Total Operating income

33,942.40

28,501.96

5,440.44

19.09%

Raw Material Cost

18,720.07

12,838.90

5,881.17

45.81%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

393.06

2.34

390.72

16,697.44%

Selling and Distribution Expenses

11,707.65

8,779.85

2,927.80

33.35%

Other Expenses

168.20

251.89

-83.69

-33.22%

Total Expenditure (Excl Depreciation)

32,502.79

24,139.99

8,362.80

34.64%

Operating Profit (PBDIT) excl Other Income

1,439.61

4,361.97

-2,922.36

-67.00%

Other Income

382.45

13.67

368.78

2,697.73%

Operating Profit (PBDIT)

5,137.59

5,779.44

-641.85

-11.11%

Interest

393.06

2.34

390.72

16,697.44%

Exceptional Items

57.93

0.00

57.93

Gross Profit (PBDT)

15,222.33

15,663.05

-440.72

-2.81%

Depreciation

3,315.53

1,403.80

1,911.73

136.18%

Profit Before Tax

1,486.93

4,373.30

-2,886.37

-66.00%

Tax

353.35

1,027.66

-674.31

-65.62%

Provisions and contingencies

0.00

Profit After Tax

1,135.70

3,345.63

-2,209.93

-66.05%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,135.70

3,345.63

-2,209.93

-66.05%

Share in Profit of Associates

0.00

Minority Interest

-2.13

0.00

-2.13

Other related items

0.00

Consolidated Net Profit

1,133.58

3,345.63

-2,212.05

-66.12%

Equity Capital

0.00

Face Value

0.00

Reserves

19,272.00

34,803.21

-15,531.21

-44.63%

Earnings per share (EPS)

37.52

271.43

-233.91

-86.18%

Diluted Earnings per share

37.52

271.43

-233.91

-86.18%

Operating Profit Margin (Excl OI)

4.24%

15.30%

0.00

-11.06%

Gross Profit Margin

14.15%

20.27%

0.00

-6.12%

PAT Margin

3.35%

11.74%

0.00

-8.39%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 3,394.24 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 2.14% vs 2.58% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 113.36 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 3.01% vs -43.95% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 475.51 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is -3.88% vs 1.36% in Mar 2025

Annual - Interest

Interest 39.31 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 16.47% vs 58.15% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.24%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has fallen from Mar 2025