Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
33,231.63
32,396.75
30,593.82
28,835.34
28,617.66
31,792.82
29,489.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,231.63
32,396.75
30,593.82
28,835.34
28,617.66
31,792.82
29,489.69
Raw Material Cost
18,603.59
18,213.23
18,970.41
16,824.70
16,206.43
17,610.04
16,120.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
337.52
213.38
179.89
172.31
169.25
161.62
148.08
Selling and Distribution Expenses
10,977.24
10,070.01
9,071.91
9,498.75
9,833.76
10,777.08
10,384.30
Other Expenses
175.13
185.00
174.17
116.25
121.25
151.10
96.22
Total Expenditure (Excl Depreciation)
31,669.63
30,346.61
29,963.90
27,658.28
27,421.94
30,059.70
27,615.20
Operating Profit (PBDIT) excl Other Income
1562
2050.1
629.9
1177.1
1195.6999999999998
1733.1
1874.5
Other Income
110.76
274.74
3.93
597.84
852.92
1.50
105.95
Operating Profit (PBDIT)
5,057.76
5,155.28
3,337.91
4,604.04
4,886.18
4,502.83
4,407.07
Interest
337.52
213.38
179.89
172.31
169.25
161.62
148.08
Exceptional Items
-8.73
-30.35
-511.93
-155.06
-340.27
-1,082.23
-281.31
Gross Profit (PBDT)
14,628.05
14,183.53
11,623.41
12,010.64
12,411.23
14,182.78
13,369.11
Depreciation
3,384.99
2,830.41
2,704.06
2,829.14
2,837.55
2,768.20
2,426.62
Profit Before Tax
1,326.52
2,081.15
-57.97
1,447.53
1,539.12
490.78
1,551.06
Tax
226.00
117.66
294.95
255.11
372.87
293.57
587.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,092.47
1,964.30
-316.09
1,153.88
1,129.66
252.95
963.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,092.47
1,964.30
-316.09
1,153.88
1,129.66
252.95
963.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.04
-0.81
-36.83
38.54
36.58
-55.75
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,100.51
1,963.49
-352.92
1,192.42
1,166.24
197.20
963.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,062.79
17,357.31
11,861.55
12,257.03
11,492.05
10,626.17
10,756.28
Earnings per share (EPS)
36.1
77.4
-12.63
46.09
45.13
10.1
38.5
Diluted Earnings per share
36.1
77.4
-12.63
46.09
45.13
10.1
38.5
Operating Profit Margin (Excl OI)
4.7%
6.33%
2.06%
4.08%
4.18%
5.45%
6.36%
Gross Profit Margin
14.18%
15.16%
8.65%
14.83%
15.29%
10.25%
13.49%
PAT Margin
3.29%
6.06%
-1.03%
4.0%
3.95%
0.8%
3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.58% vs 5.89% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -43.95% vs 656.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.36% vs 46.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 58.15% vs 18.62% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Seed Co., Ltd. /7743/ With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
33,231.63
27,877.88
5,353.75
19.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,231.63
27,877.88
5,353.75
19.20%
Raw Material Cost
18,603.59
12,529.17
6,074.42
48.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
337.52
2.16
335.36
15,525.93%
Selling and Distribution Expenses
10,977.24
9,177.53
1,799.71
19.61%
Other Expenses
175.13
213.50
-38.37
-17.97%
Total Expenditure (Excl Depreciation)
31,669.63
23,843.89
7,825.74
32.82%
Operating Profit (PBDIT) excl Other Income
1,562.01
4,033.99
-2,471.98
-61.28%
Other Income
110.76
33.35
77.41
232.11%
Operating Profit (PBDIT)
5,057.76
5,309.73
-251.97
-4.75%
Interest
337.52
2.16
335.36
15,525.93%
Exceptional Items
-8.73
-164.74
156.01
94.70%
Gross Profit (PBDT)
14,628.05
15,348.71
-720.66
-4.70%
Depreciation
3,384.99
1,242.39
2,142.60
172.46%
Profit Before Tax
1,326.52
3,900.43
-2,573.91
-65.99%
Tax
226.00
1,040.66
-814.66
-78.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,092.47
2,859.77
-1,767.30
-61.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,092.47
2,859.77
-1,767.30
-61.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.04
0.00
8.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,100.51
2,859.77
-1,759.26
-61.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,062.79
31,435.77
-13,372.98
-42.54%
Earnings per share (EPS)
36.10
232.20
-196.10
-84.45%
Diluted Earnings per share
36.10
232.20
-196.10
-84.45%
Operating Profit Margin (Excl OI)
4.70%
14.47%
0.00
-9.77%
Gross Profit Margin
14.18%
18.45%
0.00
-4.27%
PAT Margin
3.29%
10.26%
0.00
-6.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,323.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.58% vs 5.89% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 110.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -43.95% vs 656.39% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 494.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.36% vs 46.39% in Mar 2024
Annual - Interest
Interest 33.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 58.15% vs 18.62% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






