Sega Sammy Holdings, Inc.

  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: JP3419050004
JPY
2,582.00
-84 (-3.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,28,948.00
4,68,925.00
3,89,635.00
3,20,949.00
2,77,748.00
3,66,594.00
3,31,648.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,28,948.00
4,68,925.00
3,89,635.00
3,20,949.00
2,77,748.00
3,66,594.00
3,31,648.00
Raw Material Cost
2,03,402.00
2,34,660.00
2,03,205.00
1,66,895.00
1,51,285.00
2,05,067.00
1,87,669.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,822.00
766.00
321.00
301.00
470.00
475.00
532.00
Selling and Distribution Expenses
1,16,700.00
1,15,035.00
88,231.00
74,884.00
71,624.00
84,138.00
84,117.00
Other Expenses
5,890.00
6,059.90
5,108.90
4,682.60
4,781.50
4,927.10
4,625.00
Total Expenditure (Excl Depreciation)
3,80,824.00
4,11,060.00
3,42,846.00
2,88,906.00
2,71,194.00
3,38,951.00
3,18,568.00
Operating Profit (PBDIT) excl Other Income
48124
57865
46789
32043
6554
27643
13080
Other Income
16,343.00
3,153.00
3,009.00
6,755.00
22,158.00
978.00
3,664.00
Operating Profit (PBDIT)
80,574.00
77,033.00
62,645.00
52,515.00
45,446.00
47,857.00
37,627.00
Interest
1,822.00
766.00
321.00
301.00
470.00
475.00
532.00
Exceptional Items
-7,842.00
-18,420.00
-2,406.00
-573.00
-38,084.00
-1,040.00
-9,230.00
Gross Profit (PBDT)
2,25,546.00
2,34,265.00
1,86,430.00
1,54,054.00
1,26,463.00
1,61,527.00
1,43,979.00
Depreciation
16,107.00
16,015.00
12,847.00
13,717.00
16,734.00
19,236.00
20,883.00
Profit Before Tax
54,803.00
41,831.00
47,069.00
37,921.00
-9,844.00
27,104.00
6,981.00
Tax
9,744.00
8,699.00
1,136.00
903.00
-11,722.00
13,131.00
4,257.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45,052.00
33,056.00
45,938.00
37,026.00
1,275.00
13,775.00
2,643.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45,052.00
33,056.00
45,938.00
37,026.00
1,275.00
13,775.00
2,643.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
76.00
-6.00
-8.00
602.00
197.00
81.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45,058.00
33,132.00
45,932.00
37,018.00
1,877.00
13,972.00
2,724.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,81,580.00
3,57,672.00
3,31,323.00
2,92,588.00
2,90,760.00
2,94,917.00
3,03,561.00
Earnings per share (EPS)
209.02
149.98
207.12
158.24
5.42
58.63
11.24
Diluted Earnings per share
209.02
149.98
207.12
158.24
5.42
58.63
11.24
Operating Profit Margin (Excl OI)
11.22%
12.34%
12.01%
9.98%
2.36%
7.54%
3.94%
Gross Profit Margin
16.53%
12.34%
15.38%
16.09%
2.48%
12.64%
8.4%
PAT Margin
10.5%
7.05%
11.79%
11.54%
0.46%
3.76%
0.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.53% vs 20.35% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 36.00% vs -27.87% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.06% vs 23.88% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 137.86% vs 138.63% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Sega Sammy Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,28,948.00
83,150.00
3,45,798.00
415.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,28,948.00
83,150.00
3,45,798.00
415.87%
Raw Material Cost
2,03,402.00
30,760.00
1,72,642.00
561.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,822.00
0.00
1,822.00
Selling and Distribution Expenses
1,16,700.00
20,270.00
96,430.00
475.73%
Other Expenses
5,890.00
0.00
5,890.00
Total Expenditure (Excl Depreciation)
3,80,824.00
51,030.00
3,29,794.00
646.27%
Operating Profit (PBDIT) excl Other Income
48,124.00
32,120.00
16,004.00
49.83%
Other Income
16,343.00
21,768.00
-5,425.00
-24.92%
Operating Profit (PBDIT)
80,574.00
55,802.00
24,772.00
44.39%
Interest
1,822.00
0.00
1,822.00
Exceptional Items
-7,842.00
-3,901.00
-3,941.00
-101.03%
Gross Profit (PBDT)
2,25,546.00
52,390.00
1,73,156.00
330.51%
Depreciation
16,107.00
1,914.00
14,193.00
741.54%
Profit Before Tax
54,803.00
49,988.00
4,815.00
9.63%
Tax
9,744.00
12,360.00
-2,616.00
-21.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
45,052.00
37,628.00
7,424.00
19.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45,052.00
37,628.00
7,424.00
19.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
0.00
6.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45,058.00
37,628.00
7,430.00
19.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,81,580.00
1,89,421.00
1,92,159.00
101.45%
Earnings per share (EPS)
209.02
113.65
95.37
83.92%
Diluted Earnings per share
209.02
113.65
95.37
83.92%
Operating Profit Margin (Excl OI)
11.22%
38.63%
0.00
-27.41%
Gross Profit Margin
16.53%
62.42%
0.00
-45.89%
PAT Margin
10.50%
45.25%
0.00
-34.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42,894.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.53% vs 20.35% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4,505.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 36.00% vs -27.87% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,423.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.06% vs 23.88% in Mar 2024

Annual - Interest
Interest 182.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 137.86% vs 138.63% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.22%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024