Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,299.72
2,127.13
1,921.60
1,988.51
1,917.19
1,683.59
1,651.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,299.72
2,127.13
1,921.60
1,988.51
1,917.19
1,683.59
1,651.96
Raw Material Cost
246.94
225.94
221.55
225.74
245.83
210.56
211.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
895.32
848.54
763.48
776.29
640.73
568.61
555.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.61
0.56
0.58
0.75
0.56
0.61
0.63
Selling and Distribution Expenses
471.53
443.51
454.34
441.56
399.75
388.27
354.61
Other Expenses
5.22
5.40
5.44
7.09
7.60
6.91
6.57
Total Expenditure (Excl Depreciation)
1,666.61
1,572.60
1,494.32
1,515.21
1,362.90
1,237.10
1,187.79
Operating Profit (PBDIT) excl Other Income
633.1
554.5
427.29999999999995
473.29999999999995
554.3
446.5
464.20000000000005
Other Income
274.93
192.79
167.96
137.35
141.22
123.70
168.47
Operating Profit (PBDIT)
985.12
822.55
669.21
698.59
788.14
654.13
713.49
Interest
0.61
0.56
0.58
0.75
0.56
0.61
0.63
Exceptional Items
8.90
0.00
0.00
-0.62
-1.27
-0.89
-0.57
Gross Profit (PBDT)
1,975.70
1,825.97
1,626.08
1,674.83
1,578.73
1,389.11
1,359.69
Depreciation
77.08
75.23
73.97
87.94
92.63
83.93
80.86
Profit Before Tax
916.33
746.76
594.65
609.28
693.67
568.69
631.44
Tax
198.78
165.57
132.40
133.81
147.08
121.41
130.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
715.30
581.19
462.26
475.47
546.59
447.29
501.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
715.30
581.19
462.26
475.47
546.59
447.29
501.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.25
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
717.55
581.19
462.26
475.47
546.59
447.29
501.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,447.78
2,252.11
2,131.83
1,953.82
1,860.76
1,739.91
1,738.78
Earnings per share (EPS)
5.63
4.41
3.46
3.46
3.81
3.0
3.24
Diluted Earnings per share
5.63
4.41
3.46
3.46
3.81
3.0
3.24
Operating Profit Margin (Excl OI)
27.53%
26.07%
22.24%
23.8%
28.91%
26.52%
28.1%
Gross Profit Margin
43.2%
38.64%
34.8%
35.06%
41.01%
38.76%
43.12%
PAT Margin
31.1%
27.32%
24.06%
23.91%
28.51%
26.57%
30.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.11% vs 10.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.45% vs 25.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.77% vs 25.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SEI Investments Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,299.72
2,445.50
-145.78
-5.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,299.72
2,445.50
-145.78
-5.96%
Raw Material Cost
246.94
1,142.80
-895.86
-78.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
895.32
0.00
895.32
Power Cost
0
0
0.00
Manufacturing Expenses
0.61
40.00
-39.39
-98.47%
Selling and Distribution Expenses
471.53
779.60
-308.07
-39.52%
Other Expenses
5.22
-4.00
9.22
230.50%
Total Expenditure (Excl Depreciation)
1,666.61
1,922.40
-255.79
-13.31%
Operating Profit (PBDIT) excl Other Income
633.12
523.10
110.02
21.03%
Other Income
274.93
31.80
243.13
764.56%
Operating Profit (PBDIT)
985.12
747.00
238.12
31.88%
Interest
0.61
40.00
-39.39
-98.47%
Exceptional Items
8.90
-21.40
30.30
141.59%
Gross Profit (PBDT)
1,975.70
1,302.70
673.00
51.66%
Depreciation
77.08
189.90
-112.82
-59.41%
Profit Before Tax
916.33
495.70
420.63
84.86%
Tax
198.78
121.50
77.28
63.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
715.30
374.20
341.10
91.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
715.30
374.20
341.10
91.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.25
0.00
2.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
717.55
374.20
343.35
91.76%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,447.78
1,221.90
1,225.88
100.33%
Earnings per share (EPS)
5.63
8.87
-3.24
-36.53%
Diluted Earnings per share
5.63
8.87
-3.24
-36.53%
Operating Profit Margin (Excl OI)
27.53%
21.48%
0.00
6.05%
Gross Profit Margin
43.20%
28.04%
0.00
15.16%
PAT Margin
31.10%
15.30%
0.00
15.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 229.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.11% vs 10.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.45% vs 25.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.77% vs 25.63% in Dec 2024
Annual - Interest
Interest 0.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






