Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
33,352.00
31,945.00
28,478.00
26,323.93
24,648.23
23,744.79
29,299.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,352.00
31,945.00
28,478.00
26,323.93
24,648.23
23,744.79
29,299.76
Raw Material Cost
24,003.00
23,329.00
20,701.00
18,679.17
17,948.04
17,400.81
21,432.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.00
4.00
4.00
4.54
3.98
3.65
7.20
Selling and Distribution Expenses
5,427.00
5,116.00
4,707.00
4,319.29
3,744.32
3,596.41
3,965.30
Other Expenses
72.30
71.30
65.40
59.64
66.19
66.49
69.50
Total Expenditure (Excl Depreciation)
30,158.00
29,162.00
26,066.00
23,599.44
22,358.22
21,665.80
26,100.26
Operating Profit (PBDIT) excl Other Income
3194
2783
2412
2724.5
2290
2079
3199.5
Other Income
85.00
96.00
128.00
129.19
106.67
128.28
120.33
Operating Profit (PBDIT)
4,262.00
3,846.00
3,376.00
3,479.38
3,012.39
2,746.74
3,833.54
Interest
5.00
4.00
4.00
4.54
3.98
3.65
7.20
Exceptional Items
26.00
-63.00
-50.00
-0.20
-3.29
-146.52
14.68
Gross Profit (PBDT)
9,349.00
8,616.00
7,777.00
7,644.76
6,700.19
6,343.98
7,867.00
Depreciation
983.00
967.00
836.00
625.70
615.71
539.47
513.71
Profit Before Tax
3,298.00
2,811.00
2,485.00
2,848.93
2,389.42
2,057.11
3,327.30
Tax
948.00
833.00
679.00
906.13
756.43
675.05
1,044.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,350.00
1,977.00
1,806.00
1,942.81
1,632.99
1,382.06
2,283.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,350.00
1,977.00
1,806.00
1,942.81
1,632.99
1,382.06
2,283.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,350.00
1,977.00
1,806.00
1,942.81
1,632.99
1,382.06
2,283.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,794.00
30,548.00
28,411.00
27,319.06
25,519.61
22,504.50
22,334.46
Earnings per share (EPS)
155.58
130.94
119.63
128.7
107.98
91.23
150.72
Diluted Earnings per share
155.58
130.94
119.63
128.7
107.98
91.23
150.72
Operating Profit Margin (Excl OI)
9.58%
8.71%
8.47%
10.35%
9.29%
8.76%
10.92%
Gross Profit Margin
12.84%
11.83%
11.66%
13.2%
12.19%
10.94%
13.11%
PAT Margin
7.05%
6.19%
6.34%
7.38%
6.63%
5.82%
7.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.40% vs 12.17% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 18.87% vs 9.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.39% vs 15.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Seibu Electric & Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
33,352.00
1,83,848.00
-1,50,496.00
-81.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,352.00
1,83,848.00
-1,50,496.00
-81.86%
Raw Material Cost
24,003.00
1,58,385.00
-1,34,382.00
-84.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.00
1,402.00
-1,397.00
-99.64%
Selling and Distribution Expenses
5,427.00
24,158.00
-18,731.00
-77.54%
Other Expenses
72.30
635.70
-563.40
-88.63%
Total Expenditure (Excl Depreciation)
30,158.00
1,90,302.00
-1,60,144.00
-84.15%
Operating Profit (PBDIT) excl Other Income
3,194.00
-6,454.00
9,648.00
149.49%
Other Income
85.00
7,578.00
-7,493.00
-98.88%
Operating Profit (PBDIT)
4,262.00
7,037.00
-2,775.00
-39.43%
Interest
5.00
1,402.00
-1,397.00
-99.64%
Exceptional Items
26.00
770.00
-744.00
-96.62%
Gross Profit (PBDT)
9,349.00
25,463.00
-16,114.00
-63.28%
Depreciation
983.00
5,913.00
-4,930.00
-83.38%
Profit Before Tax
3,298.00
494.00
2,804.00
567.61%
Tax
948.00
1,050.00
-102.00
-9.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,350.00
-777.00
3,127.00
402.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,350.00
-777.00
3,127.00
402.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
222.00
-222.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,350.00
-555.00
2,905.00
523.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,794.00
22,628.00
8,166.00
36.09%
Earnings per share (EPS)
155.58
-6.97
162.55
2,332.14%
Diluted Earnings per share
155.58
-6.97
162.55
2,332.14%
Operating Profit Margin (Excl OI)
9.58%
-3.51%
0.00
13.09%
Gross Profit Margin
12.84%
3.48%
0.00
9.36%
PAT Margin
7.05%
-0.42%
0.00
7.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,335.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.40% vs 12.17% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 235.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.87% vs 9.47% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 417.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.39% vs 15.46% in Mar 2024
Annual - Interest
Interest 0.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.58%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






