Seibu Holdings, Inc.

  • Market Cap: Large Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3417200007
JPY
4,656.00
-177 (-3.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,01,131.00
4,77,598.00
4,28,487.00
3,96,856.00
3,37,061.00
5,54,590.00
5,65,939.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,01,131.00
4,77,598.00
4,28,487.00
3,96,856.00
3,37,061.00
5,54,590.00
5,65,939.00
Raw Material Cost
5,60,086.00
3,91,573.00
3,69,509.00
3,72,847.00
3,52,744.00
4,57,576.00
4,55,159.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,674.00
7,561.00
7,673.00
9,075.00
9,959.00
9,979.00
10,136.00
Selling and Distribution Expenses
40,888.00
35,887.00
33,628.00
34,094.00
33,450.00
37,117.00
34,154.00
Other Expenses
-767.40
-756.10
-767.30
-907.50
-995.90
-997.90
-1,013.60
Total Expenditure (Excl Depreciation)
6,00,974.00
4,27,460.00
4,03,137.00
4,06,941.00
3,86,194.00
4,94,693.00
4,89,313.00
Operating Profit (PBDIT) excl Other Income
300157
50138
25350
-10085
-49133
59897
76626
Other Income
5,655.00
9,468.00
82,941.00
48,797.00
14,745.00
-1,021.00
-170.00
Operating Profit (PBDIT)
3,52,781.00
1,11,336.00
1,60,189.00
92,670.00
21,486.00
1,13,514.00
1,27,160.00
Interest
7,674.00
7,561.00
7,673.00
9,075.00
9,959.00
9,979.00
10,136.00
Exceptional Items
59,098.00
-5,977.00
-35,410.00
2,463.00
-25,170.00
-27,050.00
-2,651.00
Gross Profit (PBDT)
3,41,045.00
86,025.00
58,978.00
24,009.00
-15,683.00
97,014.00
1,10,780.00
Depreciation
54,390.00
54,156.00
55,092.00
57,088.00
58,327.00
57,710.00
53,997.00
Profit Before Tax
3,49,813.00
43,642.00
62,011.00
28,973.00
-71,970.00
18,773.00
60,376.00
Tax
91,359.00
16,111.00
3,680.00
16,462.00
427.00
13,775.00
14,436.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,58,182.00
26,990.00
56,753.00
10,623.00
-72,302.00
4,670.00
45,457.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,58,182.00
26,990.00
56,753.00
10,623.00
-72,302.00
4,670.00
45,457.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
271.00
540.00
1,577.00
1,887.00
-96.00
328.00
482.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,58,453.00
27,530.00
58,330.00
12,510.00
-72,398.00
4,998.00
45,939.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,61,751.00
4,26,898.00
3,72,645.00
3,11,440.00
3,00,149.00
3,67,745.00
4,17,321.00
Earnings per share (EPS)
901.67
89.62
188.63
35.37
-241.31
15.16
145.09
Diluted Earnings per share
901.67
89.62
188.63
35.37
-241.31
15.16
145.09
Operating Profit Margin (Excl OI)
32.49%
9.99%
5.17%
-3.33%
-15.3%
10.25%
12.96%
Gross Profit Margin
44.86%
20.48%
27.33%
21.69%
-4.05%
13.79%
20.21%
PAT Margin
28.65%
5.65%
13.24%
2.68%
-21.45%
0.84%
8.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 88.68% vs 11.46% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 838.80% vs -52.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 240.76% vs 31.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.49% vs -1.46% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Seibu Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,01,131.00
2,28,933.00
6,72,198.00
293.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,01,131.00
2,28,933.00
6,72,198.00
293.62%
Raw Material Cost
5,60,086.00
1,73,710.00
3,86,376.00
222.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7,674.00
743.00
6,931.00
932.84%
Selling and Distribution Expenses
40,888.00
34,271.00
6,617.00
19.31%
Other Expenses
-767.40
-28.20
-739.20
-2,621.28%
Total Expenditure (Excl Depreciation)
6,00,974.00
2,08,442.00
3,92,532.00
188.32%
Operating Profit (PBDIT) excl Other Income
3,00,157.00
20,491.00
2,79,666.00
1,364.82%
Other Income
5,655.00
1,669.00
3,986.00
238.83%
Operating Profit (PBDIT)
3,52,781.00
30,585.00
3,22,196.00
1,053.44%
Interest
7,674.00
743.00
6,931.00
932.84%
Exceptional Items
59,098.00
-618.00
59,716.00
9,662.78%
Gross Profit (PBDT)
3,41,045.00
55,223.00
2,85,822.00
517.58%
Depreciation
54,390.00
8,425.00
45,965.00
545.58%
Profit Before Tax
3,49,813.00
20,797.00
3,29,016.00
1,582.04%
Tax
91,359.00
6,235.00
85,124.00
1,365.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,58,182.00
14,562.00
2,43,620.00
1,672.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,58,182.00
14,562.00
2,43,620.00
1,672.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
271.00
0.00
271.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,58,453.00
14,562.00
2,43,891.00
1,674.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,61,751.00
99,360.00
4,62,391.00
465.37%
Earnings per share (EPS)
901.67
160.16
741.51
462.98%
Diluted Earnings per share
901.67
160.16
741.51
462.98%
Operating Profit Margin (Excl OI)
32.49%
8.95%
0.00
23.54%
Gross Profit Margin
44.86%
12.76%
0.00
32.10%
PAT Margin
28.65%
6.36%
0.00
22.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90,113.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 88.68% vs 11.46% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25,845.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 838.80% vs -52.80% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,712.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 240.76% vs 31.87% in Mar 2024

Annual - Interest
Interest 767.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.49% vs -1.46% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.49%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024