Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
99,358.00
88,037.00
92,414.00
85,132.00
90,025.00
78,631.00
74,036.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
99,358.00
88,037.00
92,414.00
85,132.00
90,025.00
78,631.00
74,036.00
Raw Material Cost
87,325.00
78,091.00
83,612.00
74,901.00
75,914.00
67,627.00
64,054.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
86.00
76.00
76.00
38.00
108.00
8.00
20.00
Selling and Distribution Expenses
5,751.00
5,427.00
5,695.00
5,389.00
5,258.00
4,663.00
4,028.00
Other Expenses
35.40
35.10
36.10
38.50
27.40
37.10
36.90
Total Expenditure (Excl Depreciation)
93,516.00
83,945.00
89,744.00
80,713.00
81,554.00
72,669.00
68,471.00
Operating Profit (PBDIT) excl Other Income
5842
4092
2670
4419
8471
5962
5565
Other Income
-58.00
65.00
12.00
-74.00
-117.00
2.00
54.00
Operating Profit (PBDIT)
7,824.00
6,275.00
4,831.00
6,342.00
10,196.00
7,472.00
6,909.00
Interest
86.00
76.00
76.00
38.00
108.00
8.00
20.00
Exceptional Items
-287.00
-54.00
-804.00
21.00
-1,145.00
1,406.00
-1,320.00
Gross Profit (PBDT)
12,033.00
9,946.00
8,802.00
10,231.00
14,111.00
11,004.00
9,982.00
Depreciation
2,040.00
2,118.00
2,149.00
1,997.00
1,842.00
1,508.00
1,290.00
Profit Before Tax
5,410.00
4,025.00
1,798.00
4,327.00
7,100.00
7,363.00
4,277.00
Tax
1,522.00
1,285.00
670.00
1,023.00
1,919.00
818.00
797.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,887.00
2,740.00
1,127.00
3,304.00
5,180.00
6,544.00
3,480.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,887.00
2,740.00
1,127.00
3,304.00
5,180.00
6,544.00
3,480.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,887.00
2,740.00
1,127.00
3,304.00
5,180.00
6,544.00
3,480.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,692.00
40,533.00
39,660.00
40,497.00
40,790.00
36,632.00
31,543.00
Earnings per share (EPS)
106.44
75.15
30.72
84.79
128.44
162.37
86.16
Diluted Earnings per share
106.44
75.15
30.72
84.79
128.44
162.37
86.16
Operating Profit Margin (Excl OI)
5.88%
4.65%
2.89%
5.19%
9.41%
7.58%
7.52%
Gross Profit Margin
7.5%
6.98%
4.27%
7.43%
9.93%
11.28%
7.52%
PAT Margin
3.91%
3.11%
1.22%
3.88%
5.75%
8.32%
4.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.86% vs -4.74% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 41.86% vs 143.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.92% vs 28.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.16% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Seikitokyu Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
99,358.00
1,37,684.00
-38,326.00
-27.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
99,358.00
1,37,684.00
-38,326.00
-27.84%
Raw Material Cost
87,325.00
1,16,191.00
-28,866.00
-24.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
86.00
10.00
76.00
760.00%
Selling and Distribution Expenses
5,751.00
9,567.00
-3,816.00
-39.89%
Other Expenses
35.40
56.90
-21.50
-37.79%
Total Expenditure (Excl Depreciation)
93,516.00
1,26,337.00
-32,821.00
-25.98%
Operating Profit (PBDIT) excl Other Income
5,842.00
11,347.00
-5,505.00
-48.52%
Other Income
-58.00
2,682.00
-2,740.00
-102.16%
Operating Profit (PBDIT)
7,824.00
14,690.00
-6,866.00
-46.74%
Interest
86.00
10.00
76.00
760.00%
Exceptional Items
-287.00
-94.00
-193.00
-205.32%
Gross Profit (PBDT)
12,033.00
21,493.00
-9,460.00
-44.01%
Depreciation
2,040.00
661.00
1,379.00
208.62%
Profit Before Tax
5,410.00
13,922.00
-8,512.00
-61.14%
Tax
1,522.00
4,265.00
-2,743.00
-64.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,887.00
9,656.00
-5,769.00
-59.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,887.00
9,656.00
-5,769.00
-59.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,887.00
9,656.00
-5,769.00
-59.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,692.00
69,294.00
-27,602.00
-39.83%
Earnings per share (EPS)
106.44
211.11
-104.67
-49.58%
Diluted Earnings per share
106.44
211.11
-104.67
-49.58%
Operating Profit Margin (Excl OI)
5.88%
8.24%
0.00
-2.36%
Gross Profit Margin
7.50%
10.59%
0.00
-3.09%
PAT Margin
3.91%
7.01%
0.00
-3.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,935.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.86% vs -4.74% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 388.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 41.86% vs 143.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 788.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.92% vs 28.86% in Mar 2024
Annual - Interest
Interest 8.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.16% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






