Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
50,026.38
51,471.68
62,577.17
57,550.23
45,395.40
42,005.39
52,910.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,026.38
51,471.68
62,577.17
57,550.23
45,395.40
42,005.39
52,910.19
Raw Material Cost
45,410.36
47,353.97
57,968.67
52,339.02
39,873.90
38,217.63
48,286.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.38
6.40
7.73
6.78
4.59
6.47
9.62
Selling and Distribution Expenses
4,095.16
4,099.23
4,321.73
4,279.73
3,947.27
3,508.47
3,707.23
Other Expenses
-0.24
-0.64
-0.77
-0.68
-0.46
-0.65
-0.96
Total Expenditure (Excl Depreciation)
49,505.52
51,453.20
62,290.40
56,618.74
43,821.18
41,726.11
51,993.50
Operating Profit (PBDIT) excl Other Income
520.9000000000001
18.5
286.8
931.5
1574.1999999999998
279.3
916.7
Other Income
119.62
120.89
195.70
123.49
120.67
119.01
103.56
Operating Profit (PBDIT)
990.49
487.04
655.90
1,218.82
1,816.84
519.88
1,098.87
Interest
2.38
6.40
7.73
6.78
4.59
6.47
9.62
Exceptional Items
0.00
0.00
0.00
0.00
-6.40
-28.25
0.00
Gross Profit (PBDT)
4,616.01
4,117.70
4,608.50
5,211.22
5,521.49
3,787.75
4,623.92
Depreciation
470.61
466.02
294.60
288.56
241.17
237.71
189.95
Profit Before Tax
517.49
14.62
353.57
923.48
1,564.68
247.46
899.30
Tax
166.59
130.69
260.81
310.25
485.80
106.92
288.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
348.01
-101.23
103.31
610.41
1,060.70
145.16
598.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
348.01
-101.23
103.31
610.41
1,060.70
145.16
598.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.90
-14.84
-10.54
2.83
18.19
-4.62
11.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.90
-116.07
92.76
613.24
1,078.89
140.54
610.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,978.24
15,705.81
15,774.90
15,814.12
15,120.39
13,852.78
13,965.19
Earnings per share (EPS)
88.45
-25.72
26.24
154.99
270.03
37.07
152.94
Diluted Earnings per share
88.45
-25.72
26.24
154.99
270.03
37.07
152.94
Operating Profit Margin (Excl OI)
0.8%
-0.19%
0.26%
1.4%
3.21%
0.39%
1.52%
Gross Profit Margin
1.98%
0.93%
1.04%
2.11%
3.98%
1.16%
2.06%
PAT Margin
0.7%
-0.2%
0.17%
1.06%
2.34%
0.35%
1.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.81% vs -17.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 402.24% vs -225.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 137.82% vs -20.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -62.50% vs -16.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Seiwa Chuo Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
50,026.38
51,298.00
-1,271.62
-2.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,026.38
51,298.00
-1,271.62
-2.48%
Raw Material Cost
45,410.36
46,348.00
-937.64
-2.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.38
255.00
-252.62
-99.07%
Selling and Distribution Expenses
4,095.16
4,752.00
-656.84
-13.82%
Other Expenses
-0.24
13.30
-13.54
-101.80%
Total Expenditure (Excl Depreciation)
49,505.52
51,488.00
-1,982.48
-3.85%
Operating Profit (PBDIT) excl Other Income
520.85
-190.00
710.85
374.13%
Other Income
119.62
1,898.00
-1,778.38
-93.70%
Operating Profit (PBDIT)
990.49
3,424.00
-2,433.51
-71.07%
Interest
2.38
255.00
-252.62
-99.07%
Exceptional Items
0.00
-94.00
94.00
100.00%
Gross Profit (PBDT)
4,616.01
4,950.00
-333.99
-6.75%
Depreciation
470.61
1,716.00
-1,245.39
-72.58%
Profit Before Tax
517.49
1,360.00
-842.51
-61.95%
Tax
166.59
657.00
-490.41
-74.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
348.01
703.00
-354.99
-50.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
348.01
703.00
-354.99
-50.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.90
0.00
2.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.90
703.00
-352.10
-50.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,978.24
27,856.00
-11,877.76
-42.64%
Earnings per share (EPS)
88.45
105.02
-16.57
-15.78%
Diluted Earnings per share
88.45
105.02
-16.57
-15.78%
Operating Profit Margin (Excl OI)
0.80%
-0.37%
0.00
1.17%
Gross Profit Margin
1.98%
6.00%
0.00
-4.02%
PAT Margin
0.70%
1.37%
0.00
-0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,002.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.81% vs -17.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 402.24% vs -225.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 137.82% vs -20.43% in Dec 2024
Annual - Interest
Interest 0.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -62.50% vs -16.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






