Seiwa Electric Mfg. Co., Ltd

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3418400002
JPY
750.00
5 (0.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
Net Sales
25,385.62
25,215.21
23,760.63
23,429.84
26,230.00
24,397.22
20,390.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,385.62
25,215.21
23,760.63
23,429.84
26,230.00
24,397.22
20,390.61
Raw Material Cost
19,308.26
19,184.02
18,670.05
17,857.93
20,964.32
19,802.89
16,985.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.16
61.91
39.16
80.30
52.83
74.91
74.72
Selling and Distribution Expenses
4,428.77
3,673.17
3,489.13
3,418.19
3,329.19
3,279.91
3,071.26
Other Expenses
-5.92
52.39
52.10
53.02
40.41
31.25
25.74
Total Expenditure (Excl Depreciation)
23,737.03
23,443.03
22,719.37
21,886.65
24,750.42
23,470.22
20,388.65
Operating Profit (PBDIT) excl Other Income
1648.6000000000001
1772.2
1041.3
1543.1999999999998
1479.6000000000001
927
2
Other Income
138.41
266.70
160.56
140.42
18.41
35.47
51.69
Operating Profit (PBDIT)
2,331.08
2,594.72
1,789.77
2,265.72
2,131.22
1,526.87
558.33
Interest
59.16
61.91
39.16
80.30
52.83
74.91
74.72
Exceptional Items
21.85
0.00
-1.46
-2.92
-8.27
-59.53
330.46
Gross Profit (PBDT)
6,077.36
6,031.19
5,090.58
5,571.91
5,265.69
4,594.33
3,405.38
Depreciation
544.07
555.84
587.96
582.12
633.23
564.40
504.67
Profit Before Tax
1,749.70
1,976.97
1,161.19
1,600.38
1,436.88
828.03
309.40
Tax
517.07
625.92
366.15
496.66
524.84
12.99
91.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,232.02
1,350.47
793.73
1,101.51
909.14
816.54
213.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,232.02
1,350.47
793.73
1,101.51
909.14
816.54
213.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.61
0.58
1.31
2.21
2.90
-1.49
4.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,232.63
1,351.06
795.04
1,103.72
912.04
815.05
217.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,058.53
17,240.00
15,616.97
14,081.85
13,176.11
12,027.04
10,409.15
Earnings per share (EPS)
95.09
103.02
60.37
83.78
69.15
62.1
16.21
Diluted Earnings per share
95.09
103.02
60.37
83.78
69.15
62.1
16.21
Operating Profit Margin (Excl OI)
6.49%
7.03%
4.38%
6.59%
5.64%
3.8%
0.01%
Gross Profit Margin
9.04%
10.04%
7.36%
9.32%
7.89%
5.71%
3.99%
PAT Margin
4.85%
5.36%
3.34%
4.7%
3.47%
3.35%
1.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.68% vs 6.12% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -8.77% vs 69.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -5.81% vs 42.89% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -4.36% vs 57.91% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Seiwa Electric Mfg. Co., Ltd With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
25,385.62
21,676.67
3,708.95
17.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,385.62
21,676.67
3,708.95
17.11%
Raw Material Cost
19,308.26
17,543.92
1,764.34
10.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.16
2.21
56.95
2,576.92%
Selling and Distribution Expenses
4,428.77
3,361.54
1,067.23
31.75%
Other Expenses
-5.92
-0.22
-5.70
-2,590.91%
Total Expenditure (Excl Depreciation)
23,737.03
20,905.46
2,831.57
13.54%
Operating Profit (PBDIT) excl Other Income
1,648.60
771.21
877.39
113.77%
Other Income
138.41
201.00
-62.59
-31.14%
Operating Profit (PBDIT)
2,331.08
1,070.75
1,260.33
117.71%
Interest
59.16
2.21
56.95
2,576.92%
Exceptional Items
21.85
-22.12
43.97
198.78%
Gross Profit (PBDT)
6,077.36
4,132.75
1,944.61
47.05%
Depreciation
544.07
98.54
445.53
452.13%
Profit Before Tax
1,749.70
947.88
801.82
84.59%
Tax
517.07
341.24
175.83
51.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,232.02
629.56
602.46
95.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,232.02
629.56
602.46
95.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.61
-22.92
23.53
102.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,232.63
606.64
625.99
103.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,058.53
11,898.04
7,160.49
60.18%
Earnings per share (EPS)
95.09
121.48
-26.39
-21.72%
Diluted Earnings per share
95.09
121.48
-26.39
-21.72%
Operating Profit Margin (Excl OI)
6.49%
3.56%
0.00
2.93%
Gross Profit Margin
9.04%
4.83%
0.00
4.21%
PAT Margin
4.85%
2.90%
0.00
1.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,538.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.68% vs 6.12% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 123.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.77% vs 69.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 219.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.81% vs 42.89% in Dec 2024

Annual - Interest
Interest 5.92 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -4.36% vs 57.91% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.49%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024