Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
Net Sales
7,769.00
7,276.00
Other Operating Income
0.00
0.00
Total Operating income
7,769.00
7,276.00
Raw Material Cost
5,585.00
5,255.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.00
0.00
Power Cost
0.00
0.00
Manufacturing Expenses
143.00
96.00
Selling and Distribution Expenses
1,500.00
1,248.00
Other Expenses
55.70
37.50
Total Expenditure (Excl Depreciation)
7,785.00
6,974.00
Operating Profit (PBDIT) excl Other Income
-16
302
Other Income
722.00
596.00
Operating Profit (PBDIT)
1,077.00
1,599.00
Interest
143.00
96.00
Exceptional Items
0.00
-359.00
Gross Profit (PBDT)
2,184.00
2,021.00
Depreciation
371.00
701.00
Profit Before Tax
563.00
445.00
Tax
236.00
163.00
Provisions and contingencies
0.00
0.00
Profit After Tax
327.00
281.00
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
327.00
281.00
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
327.00
281.00
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
842.00
-174.00
Earnings per share (EPS)
17.39
14.94
Diluted Earnings per share
17.39
14.94
Operating Profit Margin (Excl OI)
-0.21%
4.15%
Gross Profit Margin
12.02%
15.75%
PAT Margin
4.21%
3.86%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 6.78%
Consolidate Net Profit
YoY Growth in year ended May 2025 is 16.37%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -64.61%
Interest
YoY Growth in year ended May 2025 is 48.96%
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Seiwa Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,769.00
0
7,769.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,769.00
0
7,769.00
Raw Material Cost
5,585.00
0
5,585.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
143.00
0
143.00
Selling and Distribution Expenses
1,500.00
0
1,500.00
Other Expenses
55.70
0.00
55.70
Total Expenditure (Excl Depreciation)
7,785.00
0
7,785.00
Operating Profit (PBDIT) excl Other Income
-16.00
0.00
-16.00
Other Income
722.00
0
722.00
Operating Profit (PBDIT)
1,077.00
0
1,077.00
Interest
143.00
0
143.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,184.00
0
2,184.00
Depreciation
371.00
0
371.00
Profit Before Tax
563.00
0
563.00
Tax
236.00
0
236.00
Provisions and contingencies
0
0
0.00
Profit After Tax
327.00
0
327.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
327.00
0
327.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.00
0
327.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
842.00
0
842.00
Earnings per share (EPS)
17.39
0
17.39
Diluted Earnings per share
17.39
0
17.39
Operating Profit Margin (Excl OI)
-0.21%
0%
0.00
-0.21%
Gross Profit Margin
12.02%
0%
0.00
12.02%
PAT Margin
4.21%
0%
0.00
4.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 776.90 Million
in May 2025Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 32.70 Million
in May 2025Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.50 Million
in May 2025Figures in Million
Annual - Interest
Interest 14.30 Million
in May 2025Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.21%
in May 2025Figures in %






