Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Net Sales
15,308.72
13,718.57
12,262.08
11,071.17
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
15,308.72
13,718.57
12,262.08
11,071.17
Raw Material Cost
12,691.11
11,866.58
10,747.05
9,834.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
147.25
68.24
70.40
63.32
Selling and Distribution Expenses
1,476.38
1,028.07
923.42
870.03
Other Expenses
-14.72
-6.82
-7.04
-6.33
Total Expenditure (Excl Depreciation)
14,167.49
12,894.65
11,670.48
10,704.72
Operating Profit (PBDIT) excl Other Income
1141.2
823.9
591.5999999999999
366.5
Other Income
57.91
24.97
33.32
60.61
Operating Profit (PBDIT)
1,798.50
1,169.10
901.27
752.11
Interest
147.25
68.24
70.40
63.32
Exceptional Items
3.66
-43.69
0.12
51.53
Gross Profit (PBDT)
2,617.61
1,852.00
1,515.03
1,236.48
Depreciation
599.37
320.21
276.35
325.05
Profit Before Tax
1,055.56
736.96
554.65
415.27
Tax
395.34
258.46
195.66
136.07
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
603.29
478.50
358.98
279.20
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
603.29
478.50
358.98
279.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
56.92
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
660.21
478.50
358.98
279.20
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
5,419.25
4,890.27
3,984.22
3,674.79
Earnings per share (EPS)
207.59
170.3
139.56
108.54
Diluted Earnings per share
207.59
170.3
139.56
108.54
Operating Profit Margin (Excl OI)
7.45%
6.01%
4.82%
3.31%
Gross Profit Margin
10.81%
7.71%
6.78%
6.69%
PAT Margin
3.94%
3.49%
2.93%
2.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.59% vs 11.88% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 37.97% vs 33.29% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 52.14% vs 31.81% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 115.84% vs -3.12% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Seiyu Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,308.72
0
15,308.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,308.72
0
15,308.72
Raw Material Cost
12,691.11
0
12,691.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
147.25
0
147.25
Selling and Distribution Expenses
1,476.38
0
1,476.38
Other Expenses
-14.72
0.00
-14.72
Total Expenditure (Excl Depreciation)
14,167.49
0
14,167.49
Operating Profit (PBDIT) excl Other Income
1,141.23
0.00
1,141.23
Other Income
57.91
0
57.91
Operating Profit (PBDIT)
1,798.50
0
1,798.50
Interest
147.25
0
147.25
Exceptional Items
3.66
0
3.66
Gross Profit (PBDT)
2,617.61
0
2,617.61
Depreciation
599.37
0
599.37
Profit Before Tax
1,055.56
0
1,055.56
Tax
395.34
0
395.34
Provisions and contingencies
0
0
0.00
Profit After Tax
603.29
0
603.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
603.29
0
603.29
Share in Profit of Associates
0
0
0.00
Minority Interest
56.92
0
56.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
660.21
0
660.21
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
5,419.25
0
5,419.25
Earnings per share (EPS)
207.59
0
207.59
Diluted Earnings per share
207.59
0
207.59
Operating Profit Margin (Excl OI)
7.45%
0%
0.00
7.45%
Gross Profit Margin
10.81%
0%
0.00
10.81%
PAT Margin
3.94%
0%
0.00
3.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,530.87 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.59% vs 11.88% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.02 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 37.97% vs 33.29% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 174.06 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 52.14% vs 31.81% in Sep 2024
Annual - Interest
Interest 14.72 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 115.84% vs -3.12% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.45%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
