Sekisui House Reit, Inc.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3047820000
JPY
78,400.00
100 (0.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Oct'17
Net Sales
38,842.56
52,839.62
33,181.36
29,417.02
29,249.41
19,621.88
8,724.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,842.56
52,839.62
33,181.36
29,417.02
29,249.41
19,621.88
8,724.90
Raw Material Cost
15,800.88
31,345.94
10,026.55
8,196.00
9,163.70
6,555.22
1,550.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,783.15
1,679.79
1,689.69
1,674.74
1,574.11
1,079.70
671.71
Selling and Distribution Expenses
1,220.72
107.22
187.31
104.42
217.43
134.93
30.50
Other Expenses
421.88
407.13
396.10
377.70
499.19
323.09
147.34
Total Expenditure (Excl Depreciation)
23,023.58
37,204.30
15,864.55
13,752.17
15,947.13
11,000.75
3,726.25
Operating Profit (PBDIT) excl Other Income
15819
15635.3
17316.8
15664.9
13302.3
8621.1
4998.6
Other Income
-3.39
-7.81
-3.61
-4.57
-1.46
2,345.95
9.62
Operating Profit (PBDIT)
21,101.66
20,759.23
22,323.67
20,612.72
19,493.31
14,951.64
7,082.41
Interest
1,783.15
1,679.79
1,689.69
1,674.74
1,574.11
1,079.70
671.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-941.17
0.00
Gross Profit (PBDT)
17,755.61
16,361.96
18,144.33
16,268.58
15,467.32
10,161.80
5,771.87
Depreciation
5,286.07
5,131.72
5,010.48
4,952.44
4,618.38
2,904.86
1,402.43
Profit Before Tax
14,049.22
13,951.36
15,624.24
13,985.54
13,300.81
10,025.90
5,008.26
Tax
3.33
1.21
1.21
1.21
1.21
1.67
1.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,045.89
13,950.15
15,623.03
13,984.33
13,299.60
10,024.24
5,006.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,045.89
13,950.15
15,623.03
13,984.33
13,299.60
10,024.24
5,006.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,045.89
13,950.15
15,623.03
13,984.33
13,299.60
10,024.24
5,006.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,93,226.86
2,94,484.82
2,87,642.77
2,86,259.22
2,86,192.47
2,45,663.86
1,12,815.31
Earnings per share (EPS)
3205.74
3183.89
3642.86
3260.76
3342.51
3320.4
2700.0
Diluted Earnings per share
3205.74
3183.89
3642.86
3260.76
3342.51
3320.4
2700.0
Operating Profit Margin (Excl OI)
40.73%
29.59%
52.19%
53.25%
45.48%
43.94%
57.29%
Gross Profit Margin
49.78%
36.12%
62.19%
64.38%
61.26%
65.9%
73.48%
PAT Margin
36.16%
26.4%
47.08%
47.54%
45.47%
51.09%
57.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2023 is -26.49% vs 59.24% in Oct 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2023 is 0.69% vs -10.71% in Oct 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2023 is 1.63% vs -6.99% in Oct 2022

stock-summary

Interest

YoY Growth in year ended Oct 2023 is 6.16% vs -0.59% in Oct 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2023 has improved from Oct 2022

Compare Annual Results Of Sekisui House Reit, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
38,842.56
43,394.72
-4,552.16
-10.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,842.56
43,394.72
-4,552.16
-10.49%
Raw Material Cost
15,800.88
12,317.23
3,483.65
28.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,783.15
2,384.67
-601.52
-25.22%
Selling and Distribution Expenses
1,220.72
97.70
1,123.02
1,149.46%
Other Expenses
421.88
584.56
-162.68
-27.83%
Total Expenditure (Excl Depreciation)
23,023.58
20,645.21
2,378.37
11.52%
Operating Profit (PBDIT) excl Other Income
15,818.98
22,749.51
-6,930.53
-30.46%
Other Income
-3.39
-46.11
42.72
92.65%
Operating Profit (PBDIT)
21,101.66
30,667.90
-9,566.24
-31.19%
Interest
1,783.15
2,384.67
-601.52
-25.22%
Exceptional Items
0.00
-371.20
371.20
100.00%
Gross Profit (PBDT)
17,755.61
23,620.00
-5,864.39
-24.83%
Depreciation
5,286.07
7,964.50
-2,678.43
-33.63%
Profit Before Tax
14,049.22
19,947.52
-5,898.30
-29.57%
Tax
3.33
1.21
2.12
175.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14,045.89
19,946.31
-5,900.42
-29.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,045.89
19,946.31
-5,900.42
-29.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,045.89
19,946.31
-5,900.42
-29.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,93,226.86
2,90,305.02
2,921.84
1.01%
Earnings per share (EPS)
3,205.74
3,100.84
104.90
3.38%
Diluted Earnings per share
3,205.74
3,100.84
104.90
3.38%
Operating Profit Margin (Excl OI)
40.73%
52.42%
0.00
-11.69%
Gross Profit Margin
49.78%
64.32%
0.00
-14.54%
PAT Margin
36.16%
45.96%
0.00
-9.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,884.26 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is -26.49% vs 59.24% in Oct 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1,404.59 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 0.69% vs -10.71% in Oct 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,110.50 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 1.63% vs -6.99% in Oct 2022

Annual - Interest
Interest 178.32 Million
in Oct 2023

Figures in Million
stock-summary

YoY Growth in year ended Oct 2023 is 6.16% vs -0.59% in Oct 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.73%
in Oct 2023

Figures in %
stock-summary

YoY Growth in year ended Oct 2023 has improved from Oct 2022