Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
397.00
371.00
353.60
315.30
260.60
237.60
237.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
397.00
371.00
353.60
315.30
260.60
237.60
237.00
Raw Material Cost
41.00
37.00
32.60
36.85
32.79
27.98
22.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.66
0.47
0.36
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.61
171.50
143.30
159.30
78.00
30.30
50.00
Selling and Distribution Expenses
38.47
38.61
45.14
33.33
28.94
28.52
26.88
Other Expenses
0.00
-17.11
-14.98
-16.85
-8.28
-3.38
-5.01
Total Expenditure (Excl Depreciation)
154.79
76.50
71.60
61.00
56.90
53.00
49.40
Operating Profit (PBDIT) excl Other Income
242.2
294.5
282
254.3
203.70000000000002
184.60000000000002
187.60000000000002
Other Income
4.40
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
248.33
294.24
274.78
244.45
198.51
180.92
186.95
Interest
74.61
171.50
143.30
159.30
78.00
30.30
50.00
Exceptional Items
128.00
90.00
41.30
171.00
230.80
6.70
155.40
Gross Profit (PBDT)
354.28
334.26
328.22
288.30
233.00
213.30
215.00
Depreciation
1.72
-0.26
-7.22
-9.85
-5.19
-3.67
-0.65
Profit Before Tax
300.00
213.00
180.00
266.00
356.50
161.00
293.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.00
213.00
180.00
266.00
356.50
161.00
293.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.00
213.00
180.00
266.00
356.50
161.00
293.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
300.00
213.00
180.00
266.00
356.50
161.00
293.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,767.35
2,424.51
2,309.33
2,230.07
2,064.67
1,640.57
1,552.64
Earnings per share (EPS)
1.21
0.95
0.82
1.22
1.71
0.83
1.5
Diluted Earnings per share
1.21
0.95
0.82
1.22
1.71
0.83
1.5
Operating Profit Margin (Excl OI)
61.01%
79.38%
79.75%
80.65%
78.17%
77.69%
79.16%
Gross Profit Margin
76.0%
57.34%
48.86%
81.24%
134.81%
66.21%
123.36%
PAT Margin
75.57%
57.41%
50.9%
84.36%
136.8%
67.76%
123.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.01% vs 4.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.85% vs 18.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -17.10% vs 7.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -56.50% vs 19.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sella Capital Real Estate Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
397.00
0
397.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
397.00
0
397.00
Raw Material Cost
41.00
0
41.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.66
0
0.66
Power Cost
0
0
0.00
Manufacturing Expenses
74.61
0
74.61
Selling and Distribution Expenses
38.47
0
38.47
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
154.79
0
154.79
Operating Profit (PBDIT) excl Other Income
242.21
0.00
242.21
Other Income
4.40
0
4.40
Operating Profit (PBDIT)
248.33
0
248.33
Interest
74.61
0
74.61
Exceptional Items
128.00
0
128.00
Gross Profit (PBDT)
354.28
0
354.28
Depreciation
1.72
0
1.72
Profit Before Tax
300.00
0
300.00
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
300.00
0
300.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.00
0
300.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
300.00
0
300.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,767.35
0
2,767.35
Earnings per share (EPS)
1.21
0
1.21
Diluted Earnings per share
1.21
0
1.21
Operating Profit Margin (Excl OI)
61.01%
0%
0.00
61.01%
Gross Profit Margin
76.00%
0%
0.00
76.00%
PAT Margin
75.57%
0%
0.00
75.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.01% vs 4.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.85% vs 18.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.10% vs 7.06% in Dec 2024
Annual - Interest
Interest 7.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -56.50% vs 19.68% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






