Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
19,423.63
18,701.07
19,137.79
18,620.57
18,418.56
19,533.04
20,742.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,423.63
18,701.07
19,137.79
18,620.57
18,418.56
19,533.04
20,742.51
Raw Material Cost
15,068.14
14,543.81
14,953.99
15,063.47
14,400.07
15,120.07
16,145.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.34
40.56
63.73
65.60
73.17
59.33
34.67
Selling and Distribution Expenses
3,113.91
3,101.14
3,221.51
3,037.81
2,976.48
3,020.09
3,185.91
Other Expenses
29.90
26.00
20.79
18.41
22.32
25.16
31.96
Total Expenditure (Excl Depreciation)
18,521.38
17,945.53
18,447.14
18,351.03
17,672.93
18,451.08
19,685.57
Operating Profit (PBDIT) excl Other Income
902.3000000000001
755.5
690.6
269.5
745.6
1082
1056.9
Other Income
71.93
104.01
120.62
150.65
211.60
-51.47
1,561.85
Operating Profit (PBDIT)
1,758.19
1,676.64
1,744.16
1,395.62
1,885.37
1,870.56
3,640.78
Interest
40.34
40.56
63.73
65.60
73.17
59.33
34.67
Exceptional Items
3.65
-222.50
7.54
-125.82
-51.94
-94.36
-1,125.07
Gross Profit (PBDT)
4,355.49
4,157.27
4,183.80
3,557.10
4,018.49
4,412.98
4,597.11
Depreciation
784.01
817.09
932.89
975.44
928.14
840.06
1,021.98
Profit Before Tax
937.49
596.49
755.08
228.76
832.12
876.80
1,459.06
Tax
379.52
270.06
227.07
155.19
342.31
400.07
87.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
554.88
319.61
495.37
232.90
540.08
581.69
579.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
554.88
319.61
495.37
232.90
540.08
581.69
579.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.10
6.82
32.63
-159.34
-50.27
-104.96
792.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
557.97
326.43
528.00
73.56
489.81
476.73
1,371.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,753.63
11,844.77
11,897.29
10,820.33
10,442.05
9,974.92
9,572.42
Earnings per share (EPS)
48.75
28.08
43.52
20.46
47.45
51.1
50.89
Diluted Earnings per share
48.75
28.08
43.52
20.46
47.45
51.1
50.89
Operating Profit Margin (Excl OI)
4.65%
4.04%
3.61%
1.45%
4.05%
5.54%
5.1%
Gross Profit Margin
8.86%
7.56%
8.82%
6.47%
9.56%
8.79%
11.96%
PAT Margin
2.86%
1.71%
2.59%
1.25%
2.93%
2.98%
2.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 3.86% vs -2.28% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 70.96% vs -38.18% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 7.23% vs -3.14% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -0.74% vs -36.26% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Semba Tohka Industries Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,423.63
7,323.75
12,099.88
165.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,423.63
7,323.75
12,099.88
165.21%
Raw Material Cost
15,068.14
5,317.92
9,750.22
183.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.34
74.14
-33.80
-45.59%
Selling and Distribution Expenses
3,113.91
1,833.77
1,280.14
69.81%
Other Expenses
29.90
-7.41
37.31
503.51%
Total Expenditure (Excl Depreciation)
18,521.38
7,151.69
11,369.69
158.98%
Operating Profit (PBDIT) excl Other Income
902.25
172.06
730.19
424.38%
Other Income
71.93
19.70
52.23
265.13%
Operating Profit (PBDIT)
1,758.19
517.34
1,240.85
239.85%
Interest
40.34
74.14
-33.80
-45.59%
Exceptional Items
3.65
0.00
3.65
Gross Profit (PBDT)
4,355.49
2,005.83
2,349.66
117.14%
Depreciation
784.01
325.57
458.44
140.81%
Profit Before Tax
937.49
117.62
819.87
697.05%
Tax
379.52
40.69
338.83
832.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
554.88
76.92
477.96
621.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
554.88
76.92
477.96
621.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.10
0.00
3.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
557.97
76.92
481.05
625.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,753.63
2,141.24
10,612.39
495.62%
Earnings per share (EPS)
48.75
22.14
26.61
120.19%
Diluted Earnings per share
48.75
22.14
26.61
120.19%
Operating Profit Margin (Excl OI)
4.65%
2.35%
0.00
2.30%
Gross Profit Margin
8.86%
6.05%
0.00
2.81%
PAT Margin
2.86%
1.05%
0.00
1.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,942.36 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 3.86% vs -2.28% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 55.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 70.96% vs -38.18% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.63 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 7.23% vs -3.14% in Mar 2025
Annual - Interest
Interest 4.03 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -0.74% vs -36.26% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.65%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






